WW International Inc
NASDAQ:WW

Watchlist Manager
WW International Inc Logo
WW International Inc
NASDAQ:WW
Watchlist
Price: 0.79 USD 11.19% Market Closed
Market Cap: 63.4m USD

Relative Value

The Relative Value of one WW stock under the Base Case scenario is 15.52 USD. Compared to the current market price of 0.79 USD, WW International Inc is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WW Relative Value
Base Case
15.52 USD
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
94
Median 3Y
0.3
Median 5Y
0.6
Industry
1.3
Forward
0.1
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0.1
Industry
15.5
Forward
-2.9
vs History
vs Industry
10
Median 3Y
2.5
Median 5Y
4.8
Industry
8.3
vs History
vs Industry
24
Median 3Y
-1.9
Median 5Y
-3
Industry
12.9
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-1
Industry
1.7
vs History
53
vs Industry
32
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
Forward
2
vs History
77
vs Industry
45
Median 3Y
2.7
Median 5Y
3
Industry
3
vs History
57
vs Industry
27
Median 3Y
10.6
Median 5Y
10.3
Industry
7.8
Forward
12.2
vs History
47
vs Industry
23
Median 3Y
14.6
Median 5Y
13.6
Industry
10.6
Forward
14.9
vs History
vs Industry
1
Median 3Y
11.3
Median 5Y
15.2
Industry
8.6
vs History
vs Industry
8
Median 3Y
-42.8
Median 5Y
16.9
Industry
10.7
vs History
7
vs Industry
18
Median 3Y
2.3
Median 5Y
2.2
Industry
1.2

Multiples Across Competitors

WW Competitors Multiples
WW International Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WW International Inc
NASDAQ:WW
63.2m USD 0.1 -0.2 10.1 13.7
PH
Golden MV Holdings Inc
XPHS:HVN
1.5T PHP 367.9 1 068.6 870.8 904.9
AU
Slater & Gordon Ltd
ASX:SGH
20.4B AUD 1.9 25.5 19.8 19.8
US
Service Corporation International
NYSE:SCI
11B USD 2.6 20.8 12 16.1
US
H & R Block Inc
NYSE:HRB
8.2B USD 2.3 15.5 11.2 13
US
ADT Inc
NYSE:ADT
7.3B USD 1.5 14.6 5.7 12
US
Frontdoor Inc
NASDAQ:FTDR
4B USD 2.1 16.7 10.9 12.2
US
Mister Car Wash Inc
NYSE:MCW
2.4B USD 2.6 29.6 13.1 18.5
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
1.9B USD 2.1 28.5 19.2 25.3
AU
InvoCare Ltd
ASX:IVC
1.8B AUD 3.1 93.3 46.2 46.2
CN
Fu Shou Yuan International Group Ltd
HKEX:1448
8.3B HKD 3.7 20.7 5.5 6.2