WW International Inc banner

WW International Inc
NASDAQ:WW

Watchlist Manager
WW International Inc Logo
WW International Inc
NASDAQ:WW
Watchlist
Price: 21.95 USD -2.31% Market Closed
Market Cap: $219.3m

Relative Value

The Relative Value of one WW stock under the Base Case scenario is 114.16 USD. Compared to the current market price of 21.95 USD, WW International Inc is Undervalued by 81%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WW Relative Value
Base Case
114.16 USD
Undervaluation 81%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

WW Competitors Multiples
WW International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WW International Inc
NASDAQ:WW
219.2m USD 0.3 0.2 3.3 4.9
AU
Slater & Gordon Ltd
ASX:SGH
18.1B AUD 1.7 38.4 16.5 16.5
US
Service Corporation International
NYSE:SCI
11.3B USD 2.6 20.7 12.2 16.4
PH
Golden MV Holdings Inc
XPHS:HVN
373.2B PHP 249.4 914.3 368.4 374.5
US
ADT Inc
NYSE:ADT
5.4B USD 1 9 4.7 9.7
US
Frontdoor Inc
NASDAQ:FTDR
4.7B USD 2.3 18.6 10.3 12.4
US
H & R Block Inc
NYSE:HRB
3.9B USD 1 6.5 6.3 7.1
US
StubHub Holdings Inc
NYSE:STUB
2.8B USD 0 0 0 0
US
Mister Car Wash Inc
NYSE:MCW
2.2B USD 2.4 27.7 12.5 17.4
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.1B USD 2.2 29.5 19.3 24.9
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
WW International Inc
NASDAQ:WW
Average EV/EBITDA: 50.4
3.3
-5%
N/A
AU
Slater & Gordon Ltd
ASX:SGH
16.5
21%
0.8
US
Service Corporation International
NYSE:SCI
12.2
5%
2.4
PH
G
Golden MV Holdings Inc
XPHS:HVN
368.4
N/A N/A
US
ADT Inc
NYSE:ADT
4.7
2%
2.4
US
Frontdoor Inc
NASDAQ:FTDR
10.3
9%
1.1
US
H & R Block Inc
NYSE:HRB
6.3
7%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
182%
N/A
US
Mister Car Wash Inc
NYSE:MCW
12.5
14%
0.9
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
19.3
13%
1.5
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
WW International Inc
NASDAQ:WW
Average EV/EBIT: 53.8
4.9
-12%
N/A
AU
Slater & Gordon Ltd
ASX:SGH
16.5
11%
1.5
US
Service Corporation International
NYSE:SCI
16.4
6%
2.7
PH
G
Golden MV Holdings Inc
XPHS:HVN
374.5
N/A N/A
US
ADT Inc
NYSE:ADT
9.7
N/A N/A
US
Frontdoor Inc
NASDAQ:FTDR
12.4
N/A N/A
US
H & R Block Inc
NYSE:HRB
7.1
8%
0.9
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
179%
N/A
US
Mister Car Wash Inc
NYSE:MCW
17.4
16%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
24.9
11%
2.3
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett