WW International Inc
NASDAQ:WW

Watchlist Manager
WW International Inc Logo
WW International Inc
NASDAQ:WW
Watchlist
Price: 31.44 USD 7.62% Market Closed
Market Cap: 314.1m USD

Relative Value

The Relative Value of one WW stock under the Base Case scenario is hidden USD. Compared to the current market price of 31.44 USD, WW International Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
94
Median 3Y
0.3
Median 5Y
0.4
Industry
1.2
Forward
0.4
vs History
41
vs Industry
Median 3Y
-0.4
Median 5Y
-0.2
Industry
15.3
Forward
-114.4
vs History
vs Industry
10
Median 3Y
-6
Median 5Y
3.3
Industry
8.1
vs History
28
vs Industry
24
Median 3Y
-1.9
Median 5Y
-1.9
Industry
11.2
vs History
3
vs Industry
Median 3Y
-0.1
Median 5Y
-0.5
Industry
1.7
vs History
88
vs Industry
32
Median 3Y
1.8
Median 5Y
1.8
Industry
1.4
Forward
0.8
vs History
88
vs Industry
45
Median 3Y
2.7
Median 5Y
2.7
Industry
2.9
vs History
88
vs Industry
27
Median 3Y
10.6
Median 5Y
10.2
Industry
7.5
Forward
4.7
vs History
85
vs Industry
23
Median 3Y
14.6
Median 5Y
13.2
Industry
10.7
Forward
6.3
vs History
vs Industry
1
Median 3Y
-27.4
Median 5Y
12.5
Industry
8.3
vs History
vs Industry
8
Median 3Y
-43.3
Median 5Y
-9.2
Industry
9.8
vs History
85
vs Industry
18
Median 3Y
2.1
Median 5Y
2
Industry
1.2

Multiples Across Competitors

WW Competitors Multiples
WW International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
WW International Inc
NASDAQ:WW
314m USD 0.4 0.3 3.9 5.8
AU
Slater & Gordon Ltd
ASX:SGH
19B AUD 1.8 36.4 17.6 17.6
PH
Golden MV Holdings Inc
XPHS:HVN
644.1B PHP 249.4 914.3 633.8 644.2
US
Service Corporation International
NYSE:SCI
10.8B USD 2.5 20.3 11.7 15.7
US
ADT Inc
NYSE:ADT
6.6B USD 1.3 10.3 5.2 10.7
US
H & R Block Inc
NYSE:HRB
5.4B USD 1.4 8.9 7 7.9
US
StubHub Holdings Inc
NYSE:STUB
4.9B USD 0 0 0 0
US
Frontdoor Inc
NASDAQ:FTDR
4.1B USD 2 15.7 9.4 11.2
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
2.2B USD 2.3 29.3 20.8 27.1
IN
Urban Company Ltd
NSE:URBANCO
190.5B INR 16.6 79.5 -603.6 -266.1
US
Pinelawn Cemetery
OTC:PLWN
2B USD 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
WW International Inc
NASDAQ:WW
Average EV/EBITDA: 88.7
3.9
-3%
N/A
AU
Slater & Gordon Ltd
ASX:SGH
17.6
22%
0.8
PH
G
Golden MV Holdings Inc
XPHS:HVN
633.8
N/A N/A
US
Service Corporation International
NYSE:SCI
11.7
5%
2.3
US
ADT Inc
NYSE:ADT
5.2
5%
1
US
H & R Block Inc
NYSE:HRB
7
7%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
9.4
12%
0.8
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
20.8
14%
1.5
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -603.6 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
WW International Inc
NASDAQ:WW
Average EV/EBIT: 92.5
5.8
2%
2.9
AU
Slater & Gordon Ltd
ASX:SGH
17.6
11%
1.6
PH
G
Golden MV Holdings Inc
XPHS:HVN
644.2
N/A N/A
US
Service Corporation International
NYSE:SCI
15.7
5%
3.1
US
ADT Inc
NYSE:ADT
10.7
7%
1.5
US
H & R Block Inc
NYSE:HRB
7.9
8%
1
US
S
StubHub Holdings Inc
NYSE:STUB
Not Available
191%
N/A
US
Frontdoor Inc
NASDAQ:FTDR
11.2
10%
1.1
BS
Onespaworld Holdings Ltd
NASDAQ:OSW
27.1
14%
1.9
IN
Urban Company Ltd
NSE:URBANCO
Negative Multiple: -266.1 N/A N/A
US
Pinelawn Cemetery
OTC:PLWN
Not Available N/A N/A