
Woodward Inc
NASDAQ:WWD

Intrinsic Value
The intrinsic value of one
WWD
stock under the Base Case scenario is
176.34
USD.
Compared to the current market price of 207.87 USD,
Woodward Inc
is
Overvalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Woodward Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Woodward Inc
Balance Sheet Decomposition
Woodward Inc
Current Assets | 1.9B |
Cash & Short-Term Investments | 364.1m |
Receivables | 852.8m |
Other Current Assets | 695m |
Non-Current Assets | 2.6B |
Long-Term Investments | 19.8m |
PP&E | 954.8m |
Intangibles | 1.2B |
Other Non-Current Assets | 402.8m |
Free Cash Flow Analysis
Woodward Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Woodward Inc
Revenue
|
3.4B
USD
|
Cost of Revenue
|
-2.5B
USD
|
Gross Profit
|
867.5m
USD
|
Operating Expenses
|
-440.1m
USD
|
Operating Income
|
427.3m
USD
|
Other Expenses
|
-45.9m
USD
|
Net Income
|
381.4m
USD
|
WWD Profitability Score
Profitability Due Diligence
Woodward Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Woodward Inc's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
WWD Solvency Score
Solvency Due Diligence
Woodward Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.

Score
Woodward Inc's solvency score is 70/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WWD Price Targets Summary
Woodward Inc
According to Wall Street analysts, the average 1-year price target for
WWD
is 205.97 USD
with a low forecast of 169.01 USD and a high forecast of 240.45 USD.
Dividends
Current shareholder yield for WWD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WWD
stock under the Base Case scenario is
176.34
USD.
Compared to the current market price of 207.87 USD,
Woodward Inc
is
Overvalued by 15%.