Woodward Inc
NASDAQ:WWD

Watchlist Manager
Woodward Inc Logo
Woodward Inc
NASDAQ:WWD
Watchlist
Price: 298 USD -0.16%
Market Cap: 17.9B USD

Relative Value

The Relative Value of one WWD stock under the Base Case scenario is hidden USD. Compared to the current market price of 298 USD, Woodward Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WWD Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
45
Median 3Y
2.9
Median 5Y
3
Industry
4.4
Forward
4.5
vs History
3
vs Industry
37
Median 3Y
32.4
Median 5Y
33.8
Industry
34.4
Forward
37.1
vs History
7
vs Industry
30
Median 3Y
27.4
Median 5Y
24.3
Industry
19.6
vs History
9
vs Industry
33
Median 3Y
34.4
Median 5Y
33.6
Industry
32.1
vs History
1
vs Industry
24
Median 3Y
4.3
Median 5Y
3.6
Industry
4.1
vs History
1
vs Industry
43
Median 3Y
3
Median 5Y
3.2
Industry
4.5
Forward
4.6
vs History
1
vs Industry
43
Median 3Y
12.4
Median 5Y
12.9
Industry
14
vs History
1
vs Industry
32
Median 3Y
19.4
Median 5Y
19.4
Industry
19.3
Forward
22.6
vs History
6
vs Industry
35
Median 3Y
27.2
Median 5Y
28.8
Industry
26.5
Forward
26.9
vs History
11
vs Industry
29
Median 3Y
28.8
Median 5Y
26
Industry
20.9
vs History
15
vs Industry
22
Median 3Y
37.2
Median 5Y
34
Industry
26.7
vs History
1
vs Industry
35
Median 3Y
2.6
Median 5Y
2.3
Industry
2.7

Multiples Across Competitors

WWD Competitors Multiples
Woodward Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Woodward Inc
NASDAQ:WWD
17.9B USD 5 40.4 30.5 37.7
US
Raytheon Technologies Corp
NYSE:RTX
235B USD 2.7 35.5 20.6 31
US
RTX Corp
LSE:0R2N
229.9B USD 2.7 34.9 20.2 30.5
NL
Airbus SE
PAR:AIR
154.3B EUR 2.1 30.4 18.1 27.4
US
Boeing Co
NYSE:BA
156.3B USD 1.9 -15.3 -27.4 -21.1
FR
Safran SA
PAR:SAF
124.2B EUR 4.2 28.7 20.8 27.2
UK
Rolls-Royce Holdings PLC
LSE:RR
93.7B GBP 4.8 16.3 22.1 28.1
US
Lockheed Martin Corp
NYSE:LMT
107.5B USD 1.5 25.6 15.9 20.2
US
General Dynamics Corp
NYSE:GD
91.2B USD 1.8 21.7 15.7 18.4
DE
Rheinmetall AG
XETRA:RHM
75.6B EUR 6.9 89.9 39 51.7
US
Northrop Grumman Corp
NYSE:NOC
79.5B USD 1.9 19.8 16.6 22.6
P/E Multiple
Earnings Growth PEG
US
Woodward Inc
NASDAQ:WWD
Average P/E: 34.3
40.4
13%
3.1
US
Raytheon Technologies Corp
NYSE:RTX
35.5
29%
1.2
US
RTX Corp
LSE:0R2N
34.9
29%
1.2
NL
Airbus SE
PAR:AIR
30.4
22%
1.4
US
Boeing Co
NYSE:BA
Negative Multiple: -15.3 N/A N/A
FR
Safran SA
PAR:SAF
28.7
N/A N/A
UK
Rolls-Royce Holdings PLC
LSE:RR
16.3
8%
2
US
Lockheed Martin Corp
NYSE:LMT
25.6
11%
2.3
US
General Dynamics Corp
NYSE:GD
21.7
11%
2
DE
Rheinmetall AG
XETRA:RHM
89.9
60%
1.5
US
Northrop Grumman Corp
NYSE:NOC
19.8
3%
6.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Woodward Inc
NASDAQ:WWD
Average EV/EBITDA: 22
30.5
21%
1.5
US
Raytheon Technologies Corp
NYSE:RTX
20.6
18%
1.1
US
RTX Corp
LSE:0R2N
20.2
18%
1.1
NL
Airbus SE
PAR:AIR
18.1
20%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -27.4 N/A N/A
FR
Safran SA
PAR:SAF
20.8
16%
1.3
UK
Rolls-Royce Holdings PLC
LSE:RR
22.1
17%
1.3
US
Lockheed Martin Corp
NYSE:LMT
15.9
10%
1.6
US
General Dynamics Corp
NYSE:GD
15.7
10%
1.6
DE
Rheinmetall AG
XETRA:RHM
39
42%
0.9
US
Northrop Grumman Corp
NYSE:NOC
16.6
6%
2.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Woodward Inc
NASDAQ:WWD
Average EV/EBIT: 29.5
37.7
23%
1.6
US
Raytheon Technologies Corp
NYSE:RTX
31
31%
1
US
RTX Corp
LSE:0R2N
30.5
31%
1
NL
Airbus SE
PAR:AIR
27.4
27%
1
US
Boeing Co
NYSE:BA
Negative Multiple: -21.1 N/A N/A
FR
Safran SA
PAR:SAF
27.2
19%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
28.1
21%
1.3
US
Lockheed Martin Corp
NYSE:LMT
20.2
12%
1.7
US
General Dynamics Corp
NYSE:GD
18.4
11%
1.7
DE
Rheinmetall AG
XETRA:RHM
51.7
45%
1.1
US
Northrop Grumman Corp
NYSE:NOC
22.6
7%
3.2