X

Xometry Inc
NASDAQ:XMTR

Watchlist Manager
Xometry Inc
NASDAQ:XMTR
Watchlist
Price: 62.89 USD 0.4% Market Closed
Market Cap: 3.2B USD

Intrinsic Value

The intrinsic value of one XMTR stock under the Base Case scenario is 14.18 USD. Compared to the current market price of 62.89 USD, Xometry Inc is Overvalued by 77%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XMTR Intrinsic Value
14.18 USD
Overvaluation 77%
Intrinsic Value
Price
X
Base Case Scenario

Valuation History
Xometry Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about XMTR?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is XMTR valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Xometry Inc.

Explain Valuation
Compare XMTR to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about XMTR?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xometry Inc

Current Assets 341.1m
Cash & Short-Term Investments 224.5m
Receivables 98.9m
Other Current Assets 17.7m
Non-Current Assets 357.8m
Long-Term Investments 4.2m
PP&E 59.9m
Intangibles 293.2m
Other Non-Current Assets 459k
Current Liabilities 94.1m
Accounts Payable 46.2m
Accrued Liabilities 35.9m
Other Current Liabilities 12.1m
Non-Current Liabilities 332.8m
Long-Term Debt 326.9m
Other Non-Current Liabilities 5.8m
Efficiency

Free Cash Flow Analysis
Xometry Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Xometry Inc

Revenue
642.8m USD
Cost of Revenue
-390.2m USD
Gross Profit
252.6m USD
Operating Expenses
-299.2m USD
Operating Income
-46.7m USD
Other Expenses
-16.3m USD
Net Income
-63m USD
Fundamental Scores

XMTR Profitability Score
Profitability Due Diligence

Xometry Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Healthy Gross Margin
Operating Margin is Increasing
Sustainable 3Y Average Gross Margin
27/100
Profitability
Score

Xometry Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

XMTR Solvency Score
Solvency Due Diligence

Xometry Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
Positive Net Debt
50/100
Solvency
Score

Xometry Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XMTR Price Targets Summary
Xometry Inc

Wall Street analysts forecast XMTR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XMTR is 66.75 USD with a low forecast of 54.54 USD and a high forecast of 78.75 USD.

Lowest
Price Target
54.54 USD
13% Downside
Average
Price Target
66.75 USD
6% Upside
Highest
Price Target
78.75 USD
25% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Xometry Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for XMTR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

XMTR Insider Trading
Buy and sell transactions by insiders

XMTR News

Other Videos
What is the Intrinsic Value of one XMTR stock?

The intrinsic value of one XMTR stock under the Base Case scenario is 14.18 USD.

Is XMTR stock undervalued or overvalued?

Compared to the current market price of 62.89 USD, Xometry Inc is Overvalued by 77%.

Back to Top