First Time Loading...
X

Xometry Inc
NASDAQ:XMTR

Watchlist Manager
Xometry Inc
NASDAQ:XMTR
Watchlist
Price: 17.38 USD 7.62% Market Closed
Updated: Apr 24, 2024

Relative Value

The Relative Value of one XMTR stock under the Base Case scenario is 9.13 USD. Compared to the current market price of 17.38 USD, Xometry Inc is Overvalued by 47%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XMTR Relative Value
Base Case
9.13 USD
Overvaluation 47%
Relative Value
Price
X
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
83
vs Industry
15
Median 3Y
5
Median 5Y
5
Industry
0.6
Forward
1.5
vs History
vs Industry
Median 3Y
-22.5
Median 5Y
-22.5
Industry
16.2
Forward
-136.5
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-27.5
Industry
7.8
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-14.5
Industry
15.6
vs History
75
vs Industry
26
Median 3Y
4.2
Median 5Y
4.2
Industry
1.6
vs History
83
vs Industry
16
Median 3Y
4.8
Median 5Y
4.8
Industry
0.7
Forward
1.5
vs History
83
vs Industry
20
Median 3Y
13
Median 5Y
13
Industry
2.2
vs History
vs Industry
Median 3Y
-24.9
Median 5Y
-24.9
Industry
8.3
Forward
-95.4
vs History
vs Industry
Median 3Y
-22.4
Median 5Y
-22.4
Industry
12.6
Forward
-47.3
vs History
vs Industry
Median 3Y
-27.3
Median 5Y
-27.3
Industry
8.9
vs History
vs Industry
Median 3Y
-19.8
Median 5Y
-19.8
Industry
12.4
vs History
77
vs Industry
21
Median 3Y
4
Median 5Y
4
Industry
1.1

Multiples Across Competitors

XMTR Competitors Multiples
Xometry Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Xometry Inc
NASDAQ:XMTR
837.1m USD 1.8 -12.4 -13.8 -11.7
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.2 61.3 21.7 50.3
ZA
Naspers Ltd
JSE:NPN
736.8B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
201.8B GBP 3 731.5 -37 596.5 -50 530.6 -36 808.2
CN
Alibaba Group Holding Ltd
NYSE:BABA
181.3B USD 1.4 13.1 6.7 6.7
CN
Pinduoduo Inc
NASDAQ:PDD
170.1B USD 5 20.5 17.4 17.4
CN
Meituan
HKEX:3690
704.4B HKD 2.4 47.3 53.4 53.4
NL
Prosus NV
AEX:PRX
80.6B EUR 16.5 7.9 -220.9 -220.9
UY
MercadoLibre Inc
BMV:MELIN
1.2T MXN 4.9 71.5 28.5 36.6
AR
Mercadolibre Inc
NASDAQ:MELI
70.4B USD 4.9 71.3 28.4 36.5
US
DoorDash Inc
NYSE:DASH
52.2B USD 6 -93.5 -707.1 -83.3
P/E Multiple
Earnings Growth
US
X
Xometry Inc
NASDAQ:XMTR
Average P/E: 41.9
Negative Multiple: -12.4
N/A
US
Amazon.com Inc
NASDAQ:AMZN
61.3
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -37 596.5 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
13.1
144%
CN
Pinduoduo Inc
NASDAQ:PDD
20.5
130%
CN
Meituan
HKEX:3690
47.3
288%
NL
Prosus NV
AEX:PRX
7.9
-13%
UY
MercadoLibre Inc
BMV:MELIN
71.5
221%
AR
Mercadolibre Inc
NASDAQ:MELI
71.3
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -93.5 N/A
EV/EBITDA Multiple
EBITDA Growth
US
X
Xometry Inc
NASDAQ:XMTR
Average EV/EBITDA: 26
Negative Multiple: -13.8
N/A
US
Amazon.com Inc
NASDAQ:AMZN
21.7
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -50 530.6 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.7
44%
CN
Pinduoduo Inc
NASDAQ:PDD
17.4
203%
CN
Meituan
HKEX:3690
53.4
606%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.9 N/A
UY
MercadoLibre Inc
BMV:MELIN
28.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
28.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -707.1 N/A
EV/EBIT Multiple
EBIT Growth
US
X
Xometry Inc
NASDAQ:XMTR
Average EV/EBIT: 33.5
Negative Multiple: -11.7
N/A
US
Amazon.com Inc
NASDAQ:AMZN
50.3
156%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 808.2 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
6.7
68%
CN
Pinduoduo Inc
NASDAQ:PDD
17.4
205%
CN
Meituan
HKEX:3690
53.4
472%
NL
Prosus NV
AEX:PRX
Negative Multiple: -220.9 N/A
UY
MercadoLibre Inc
BMV:MELIN
36.6
158%
AR
Mercadolibre Inc
NASDAQ:MELI
36.5
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -83.3 N/A

See Also

Discover More