First Time Loading...

Xp Inc
NASDAQ:XP

Watchlist Manager
Xp Inc Logo
Xp Inc
NASDAQ:XP
Watchlist
Price: 20.39 USD -1.21%
Updated: Apr 25, 2024

Intrinsic Value

XP, Inc. engages in the operation of technology-driven financial services platform. [ Read More ]

The intrinsic value of one XP stock under the Base Case scenario is 37.42 USD. Compared to the current market price of 20.39 USD, Xp Inc is Undervalued by 46%.

Key Points:
XP Intrinsic Value
Base Case
37.42 USD
Undervaluation 46%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xp Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling XP stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Xp Inc

Provide an overview of the primary business activities
of Xp Inc.

What unique competitive advantages
does Xp Inc hold over its rivals?

What risks and challenges
does Xp Inc face in the near future?

Summarize the latest earnings call
of Xp Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xp Inc.

Provide P/S
for Xp Inc.

Provide P/E
for Xp Inc.

Provide P/OCF
for Xp Inc.

Provide P/FCFE
for Xp Inc.

Provide P/B
for Xp Inc.

Provide EV/S
for Xp Inc.

Provide EV/GP
for Xp Inc.

Provide EV/EBITDA
for Xp Inc.

Provide EV/EBIT
for Xp Inc.

Provide EV/OCF
for Xp Inc.

Provide EV/FCFF
for Xp Inc.

Provide EV/IC
for Xp Inc.

Show me price targets
for Xp Inc made by professional analysts.

What are the Revenue projections
for Xp Inc?

How accurate were the past Revenue estimates
for Xp Inc?

What are the Net Income projections
for Xp Inc?

How accurate were the past Net Income estimates
for Xp Inc?

What are the EPS projections
for Xp Inc?

How accurate were the past EPS estimates
for Xp Inc?

What are the EBIT projections
for Xp Inc?

How accurate were the past EBIT estimates
for Xp Inc?

Compare the revenue forecasts
for Xp Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xp Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xp Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xp Inc compared to its peers.

Compare the P/E ratios
of Xp Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Xp Inc with its peers.

Analyze the financial leverage
of Xp Inc compared to its main competitors.

Show all profitability ratios
for Xp Inc.

Provide ROE
for Xp Inc.

Provide ROA
for Xp Inc.

Provide ROIC
for Xp Inc.

Provide ROCE
for Xp Inc.

Provide Gross Margin
for Xp Inc.

Provide Operating Margin
for Xp Inc.

Provide Net Margin
for Xp Inc.

Provide FCF Margin
for Xp Inc.

Show all solvency ratios
for Xp Inc.

Provide D/E Ratio
for Xp Inc.

Provide D/A Ratio
for Xp Inc.

Provide Interest Coverage Ratio
for Xp Inc.

Provide Altman Z-Score Ratio
for Xp Inc.

Provide Quick Ratio
for Xp Inc.

Provide Current Ratio
for Xp Inc.

Provide Cash Ratio
for Xp Inc.

What is the historical Revenue growth
over the last 5 years for Xp Inc?

What is the historical Net Income growth
over the last 5 years for Xp Inc?

What is the current Free Cash Flow
of Xp Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xp Inc.

Financials

Balance Sheet Decomposition
Xp Inc

Current Assets 9.3B
Cash & Short-Term Investments 3.9B
Receivables 926m
Other Current Assets 4.4B
Non-Current Assets 239.8B
Long-Term Investments 179.3B
PP&E 655m
Intangibles 2.5B
Other Non-Current Assets 57.3B
Current Liabilities 56.4B
Accounts Payable 948m
Short-Term Debt 53.8B
Other Current Liabilities 1.7B
Non-Current Liabilities 173.2B
Long-Term Debt 2.2B
Other Non-Current Liabilities 171B
Efficiency

Earnings Waterfall
Xp Inc

Revenue
14.9B BRL
Operating Expenses
-10.4B BRL
Operating Income
4.5B BRL
Other Expenses
-582m BRL
Net Income
3.9B BRL

Free Cash Flow Analysis
Xp Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

XP Profitability Score
Profitability Due Diligence

Xp Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive Operating Income
Exceptional 3-Years Revenue Growth
Positive Net Income
58/100
Profitability
Score

Xp Inc's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

XP Solvency Score
Solvency Due Diligence

Xp Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Long-Term Solvency
High D/E
Positive Net Debt
37/100
Solvency
Score

Xp Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XP Price Targets Summary
Xp Inc

Wall Street analysts forecast XP stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XP is 29.89 USD with a low forecast of 17.17 USD and a high forecast of 34.65 USD.

Lowest
Price Target
17.17 USD
16% Downside
Average
Price Target
29.89 USD
47% Upside
Highest
Price Target
34.65 USD
70% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

XP Price
Xp Inc

1M 1M
-19%
6M 6M
+2%
1Y 1Y
+51%
3Y 3Y
-48%
5Y 5Y
-41%
10Y 10Y
-41%
Annual Price Range
20.39
52w Low
13.31
52w High
27.46
Price Metrics
Average Annual Return -16.2%
Standard Deviation of Annual Returns 28.95%
Max Drawdown -79%
Shares Statistics
Market Capitalization 11.2B USD
Shares Outstanding 547 030 000
Percentage of Shares Shorted 4.65%

XP Return Decomposition
Main factors of price return

What is price return decomposition?

XP News

Other Videos

Company Profile

Xp Inc Logo
Xp Inc

Country

Brazil

Industry

Financial Services

Market Cap

11.2B USD

Dividend Yield

6.45%

Description

XP, Inc. engages in the operation of technology-driven financial services platform. The company is headquartered in Vila Olimpia, Sao Paulo and currently employs 6,192 full-time employees. The company went IPO on 2019-12-11. The firm offers financial products and services through multiple channels, such as brokerage, investment advisory and asset management services. Its business activities include educating new classes of investors, democratizing access to a multiple financial service, developing financial products and technology applications, and providing customer service. The firm operates Open Product Platform, a financial product platform, which provides clients with access to over 600 investment products, including equity and fixed income securities, mutual and hedge funds, structured products, life insurance, pension plans, real-estate investment funds (REITs), among others. The firm serves retail clients, international clients and corporate and institutional clients in Brazil, such us fund managers, private banks, corporate treasuries and insurance companies.

Contact

SAO PAULO
Vila Olimpia
Av. Chedid Jafet, 75, Torre Sul, 30th floor
+551130750429.0
https://www.xpinc.com/

IPO

2019-12-11

Employees

6 192

Officers

Founder & Executive Chairman
Mr. Guilherme Dias Fernandes Benchimol
Chief Executive Officer
Mr. Thiago Maffra
CFO & Director
Mr. Bruno Constantino Alexandre dos Santos
Head of Investor Realtions
Mr. Andre Parize
General Counsel & Director
Mr. Fabrício Cunha de Almeida
Head of M&A
Marco Goncalves
Show More
Head of Recruitment & Selection
Gabriel Dos Santos
Chief Executive Officer of Banco XP S.A.
Mr. Jose de Menezes Berenguer Neto
Investor Relations Officer
Antonio Guimarães
Equity Research Analyst
Mr. Ygor Gomes Altero
Show Less

See Also

Discover More
What is the Intrinsic Value of one XP stock?

The intrinsic value of one XP stock under the Base Case scenario is 37.42 USD.

Is XP stock undervalued or overvalued?

Compared to the current market price of 20.39 USD, Xp Inc is Undervalued by 46%.