Xp Inc
NASDAQ:XP

Watchlist Manager
Xp Inc Logo
Xp Inc
NASDAQ:XP
Watchlist
Price: 17.48 USD 0.29% Market Closed
Market Cap: 9.2B USD

Relative Value

The Relative Value of one XP stock under the Base Case scenario is 51.68 USD. Compared to the current market price of 17.48 USD, Xp Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XP Relative Value
Base Case
51.68 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
50
Median 3Y
3.4
Median 5Y
4.4
Industry
3.3
Forward
2.6
vs History
82
vs Industry
43
Median 3Y
12.7
Median 5Y
16.3
Industry
15.8
Forward
9.8
vs History
58
vs Industry
41
Median 3Y
8.6
Median 5Y
8
Industry
10.5
vs History
80
vs Industry
38
Median 3Y
9.1
Median 5Y
11.4
Industry
13
vs History
82
vs Industry
23
Median 3Y
2.7
Median 5Y
3.3
Industry
1.3
vs History
79
vs Industry
28
Median 3Y
7.4
Median 5Y
7.9
Industry
4.9
Forward
6.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.2
vs History
88
vs Industry
25
Median 3Y
21.6
Median 5Y
24.6
Industry
14.1
Forward
18
vs History
88
vs Industry
21
Median 3Y
22.7
Median 5Y
26
Industry
14.6
Forward
19
vs History
63
vs Industry
29
Median 3Y
16.7
Median 5Y
14.9
Industry
12.6
vs History
58
vs Industry
28
Median 3Y
17.2
Median 5Y
11.9
Industry
13.5
vs History
93
vs Industry
68
Median 3Y
0.4
Median 5Y
0.5
Industry
1

Multiples Across Competitors

XP Competitors Multiples
Xp Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Xp Inc
NASDAQ:XP
9.3B USD 2.9 10.6 19.5 20.4
US
Morgan Stanley
NYSE:MS
235.9B USD 2.1 16.7 37.6 47.5
US
Goldman Sachs Group Inc
NYSE:GS
227.7B USD 1.8 15.5 51.2 57
US
Charles Schwab Corp
NYSE:SCHW
173.7B USD 6.6 28.9 43.5 50.9
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 340.9 2 233.8 11 491.4 0
US
Interactive Brokers Group Inc
NASDAQ:IBKR
105B USD 10.9 126.2 28.9 29.6
US
Robinhood Markets Inc
NASDAQ:HOOD
96.1B USD 27.1 53.9 59.2 62.4
CN
CITIC Securities Co Ltd
SSE:600030
439B CNY 6.5 19.4 24.4 24.4
CN
Guotai Junan Securities Co Ltd
SSE:601211
354.9B CNY 7.5 17.4 34.9 34.9
US
Raymond James Financial Inc
NYSE:RJF
32.5B USD 2.1 15.3 28.3 30.3
US
LPL Financial Holdings Inc
NASDAQ:LPLA
27.7B USD 2 24.9 11.7 14.8