Xp Inc
NASDAQ:XP

Watchlist Manager
Xp Inc Logo
Xp Inc
NASDAQ:XP
Watchlist
Price: 16.18 USD 1.31% Market Closed
Market Cap: 8.7B USD

Relative Value

The Relative Value of one XP stock under the Base Case scenario is 47.49 USD. Compared to the current market price of 16.18 USD, Xp Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XP Relative Value
Base Case
47.49 USD
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
50
Median 3Y
3.5
Median 5Y
4.4
Industry
3
Forward
2.5
vs History
84
vs Industry
43
Median 3Y
13.2
Median 5Y
16.9
Industry
14.4
Forward
9.6
vs History
55
vs Industry
41
Median 3Y
8.6
Median 5Y
8
Industry
9.6
vs History
74
vs Industry
38
Median 3Y
10.1
Median 5Y
11.4
Industry
12.1
vs History
84
vs Industry
23
Median 3Y
2.7
Median 5Y
3.5
Industry
1.2
vs History
57
vs Industry
28
Median 3Y
7.4
Median 5Y
8.2
Industry
4.7
Forward
6.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.9
vs History
66
vs Industry
25
Median 3Y
21.9
Median 5Y
25.2
Industry
13.6
Forward
19.6
vs History
66
vs Industry
21
Median 3Y
23
Median 5Y
26.6
Industry
13.9
Forward
20.3
vs History
52
vs Industry
29
Median 3Y
16.7
Median 5Y
14.9
Industry
11.8
vs History
47
vs Industry
28
Median 3Y
17.2
Median 5Y
11.7
Industry
13
vs History
87
vs Industry
68
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

XP Competitors Multiples
Xp Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
BR
Xp Inc
NASDAQ:XP
8.7B USD 2.9 10.9 22 23.1
US
Morgan Stanley
NYSE:MS
193.2B USD 1.8 14.1 34.2 43.6
US
Goldman Sachs Group Inc
NYSE:GS
175.9B USD 1.4 12.4 50.6 57
EG
EFG Hermes Holdings SAE
LSE:EFGD
167.9B USD 331.8 2 010.3 13 538.3 0
US
Charles Schwab Corp
NYSE:SCHW
152.2B USD 5.8 25.3 42.4 49.6
US
Interactive Brokers Group Inc
NASDAQ:IBKR
76.7B USD 8 96.7 22.8 23.2
CN
CITIC Securities Co Ltd
SSE:600030
371.7B CNY 5.1 17.8 23.7 23.7
US
Robinhood Markets Inc
NASDAQ:HOOD
43B USD 13.2 27 32 34
CN
Guotai Junan Securities Co Ltd
SSE:601211
303.8B CNY 6.2 24.5 35.9 35.9
US
Raymond James Financial Inc
NYSE:RJF
29B USD 1.9 13.3 25.8 27.4
US
LPL Financial Holdings Inc
NASDAQ:LPLA
24.9B USD 2 23.5 12.8 16.1