Xerox Holdings Corp
NASDAQ:XRX
Balance Sheet
Balance Sheet Decomposition
Xerox Holdings Corp
Xerox Holdings Corp
Balance Sheet
Xerox Holdings Corp
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
2 223
|
1 293
|
1 081
|
2 740
|
2 625
|
1 840
|
1 045
|
519
|
576
|
512
|
|
| Cash Equivalents |
2 223
|
1 293
|
1 081
|
2 740
|
2 625
|
1 840
|
1 045
|
519
|
576
|
512
|
|
| Total Receivables |
2 484
|
2 829
|
2 607
|
2 532
|
2 093
|
1 965
|
2 038
|
1 776
|
1 474
|
1 704
|
|
| Accounts Receivables |
1 051
|
1 469
|
1 375
|
1 347
|
982
|
912
|
950
|
921
|
844
|
1 194
|
|
| Other Receivables |
1 433
|
1 360
|
1 232
|
1 185
|
1 111
|
1 053
|
1 088
|
855
|
630
|
510
|
|
| Inventory |
841
|
915
|
829
|
694
|
843
|
696
|
797
|
661
|
695
|
1 016
|
|
| Other Current Assets |
1 444
|
193
|
196
|
174
|
222
|
200
|
227
|
221
|
190
|
378
|
|
| Total Current Assets |
6 992
|
5 230
|
4 713
|
6 140
|
5 783
|
4 701
|
4 107
|
3 177
|
2 935
|
3 610
|
|
| PP&E Net |
1 135
|
1 083
|
940
|
1 109
|
1 013
|
875
|
770
|
703
|
675
|
689
|
|
| PP&E Gross |
1 135
|
1 083
|
940
|
1 109
|
1 013
|
875
|
770
|
703
|
675
|
0
|
|
| Accumulated Depreciation |
2 475
|
2 443
|
3 383
|
3 351
|
3 311
|
3 200
|
2 975
|
2 679
|
2 491
|
0
|
|
| Intangible Assets |
516
|
477
|
374
|
321
|
355
|
331
|
303
|
245
|
296
|
921
|
|
| Goodwill |
3 787
|
3 930
|
3 858
|
3 900
|
4 071
|
3 287
|
2 820
|
2 747
|
1 937
|
2 194
|
|
| Note Receivable |
2 428
|
2 333
|
2 157
|
2 091
|
1 991
|
1 942
|
1 949
|
1 619
|
1 134
|
846
|
|
| Long-Term Investments |
1 435
|
1 422
|
59
|
65
|
65
|
71
|
74
|
80
|
102
|
0
|
|
| Other Long-Term Assets |
1 758
|
1 471
|
2 773
|
1 421
|
1 463
|
2 016
|
1 520
|
1 437
|
1 286
|
1 560
|
|
| Other Assets |
3 787
|
3 930
|
3 858
|
3 900
|
4 071
|
3 287
|
2 820
|
2 747
|
1 937
|
2 194
|
|
| Total Assets |
18 051
N/A
|
15 946
-12%
|
14 874
-7%
|
15 047
+1%
|
14 741
-2%
|
13 223
-10%
|
11 543
-13%
|
10 008
-13%
|
8 365
-16%
|
9 820
+17%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 126
|
1 108
|
1 073
|
1 053
|
983
|
1 069
|
1 331
|
1 044
|
1 023
|
1 498
|
|
| Accrued Liabilities |
596
|
593
|
482
|
544
|
482
|
397
|
408
|
563
|
441
|
1 502
|
|
| Short-Term Debt |
4
|
6
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
1 007
|
276
|
961
|
1 051
|
396
|
652
|
866
|
567
|
600
|
231
|
|
| Other Current Liabilities |
1 921
|
758
|
735
|
787
|
617
|
711
|
725
|
605
|
555
|
0
|
|
| Total Current Liabilities |
4 654
|
2 741
|
3 251
|
3 435
|
2 478
|
2 829
|
3 330
|
2 779
|
2 619
|
3 231
|
|
| Long-Term Debt |
5 305
|
5 235
|
4 269
|
3 238
|
4 057
|
3 601
|
2 876
|
2 710
|
2 852
|
4 016
|
|
| Deferred Income Tax |
42
|
42
|
51
|
37
|
35
|
108
|
95
|
95
|
85
|
0
|
|
| Minority Interest |
38
|
37
|
34
|
7
|
4
|
17
|
20
|
20
|
14
|
15
|
|
| Other Liabilities |
3 089
|
2 421
|
2 050
|
2 529
|
2 361
|
2 018
|
1 665
|
1 652
|
1 505
|
1 900
|
|
| Total Liabilities |
13 128
N/A
|
10 476
-20%
|
9 655
-8%
|
9 246
-4%
|
8 935
-3%
|
8 573
-4%
|
7 986
-7%
|
7 256
-9%
|
7 075
-2%
|
9 162
+29%
|
|
| Equity | |||||||||||
| Common Stock |
468
|
469
|
446
|
429
|
412
|
382
|
370
|
337
|
338
|
342
|
|
| Retained Earnings |
4 934
|
4 856
|
5 072
|
6 312
|
6 281
|
5 631
|
5 136
|
4 977
|
3 514
|
2 444
|
|
| Additional Paid In Capital |
3 858
|
3 893
|
3 321
|
2 782
|
2 445
|
1 802
|
1 588
|
1 114
|
1 137
|
1 183
|
|
| Unrealized Security Profit/Loss |
13
|
12
|
4
|
2
|
2
|
2
|
4
|
3
|
6
|
0
|
|
| Treasury Stock |
0
|
0
|
55
|
76
|
0
|
177
|
0
|
0
|
0
|
0
|
|
| Other Equity |
4 324
|
3 736
|
3 569
|
3 644
|
3 334
|
2 986
|
3 533
|
3 673
|
3 705
|
3 311
|
|
| Total Equity |
4 923
N/A
|
5 470
+11%
|
5 219
-5%
|
5 801
+11%
|
5 806
+0%
|
4 650
-20%
|
3 557
-24%
|
2 752
-23%
|
1 290
-53%
|
658
-49%
|
|
| Total Liabilities & Equity |
18 051
N/A
|
15 946
-12%
|
14 874
-7%
|
15 047
+1%
|
14 741
-2%
|
13 223
-10%
|
11 543
-13%
|
10 008
-13%
|
8 365
-16%
|
9 820
+17%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
254
|
255
|
230
|
213
|
198
|
159
|
156
|
123
|
124
|
128
|
|
| Preferred Shares Outstanding |
180
|
180
|
180
|
180
|
180
|
180
|
180
|
180
|
0
|
0
|
|