Xerox Holdings Corp
NASDAQ:XRX
Income Statement
Earnings Waterfall
Xerox Holdings Corp
Revenue
|
6.7B
USD
|
Cost of Revenue
|
-4.5B
USD
|
Gross Profit
|
2.2B
USD
|
Operating Expenses
|
-1.9B
USD
|
Operating Income
|
226m
USD
|
Other Expenses
|
-423m
USD
|
Net Income
|
-197m
USD
|
Income Statement
Xerox Holdings Corp
Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||
Revenue |
6 996
N/A
|
6 950
-1%
|
6 943
0%
|
7 107
+2%
|
7 154
+1%
|
7 161
+0%
|
7 062
-1%
|
6 886
-2%
|
6 673
-3%
|
|
Gross Profit | ||||||||||
Cost of Revenue |
(4 661)
|
(4 703)
|
(4 713)
|
(4 789)
|
(4 777)
|
(4 744)
|
(4 665)
|
(4 572)
|
(4 505)
|
|
Gross Profit |
2 335
N/A
|
2 247
-4%
|
2 230
-1%
|
2 318
+4%
|
2 377
+3%
|
2 417
+2%
|
2 397
-1%
|
2 314
-3%
|
2 168
-6%
|
|
Operating Income | ||||||||||
Operating Expenses |
(2 080)
|
(2 110)
|
(2 108)
|
(2 106)
|
(2 044)
|
(1 991)
|
(1 970)
|
(1 968)
|
(1 942)
|
|
Selling, General & Administrative |
(1 715)
|
(1 744)
|
(1 754)
|
(1 760)
|
(1 712)
|
(1 686)
|
(1 684)
|
(1 696)
|
(1 686)
|
|
Research & Development |
(314)
|
(319)
|
(310)
|
(304)
|
(290)
|
(263)
|
(242)
|
(229)
|
(214)
|
|
Depreciation & Amortization |
(51)
|
(47)
|
(44)
|
(42)
|
(42)
|
(42)
|
(44)
|
(43)
|
(42)
|
|
Operating Income |
255
N/A
|
137
-46%
|
122
-11%
|
212
+74%
|
333
+57%
|
426
+28%
|
427
+0%
|
346
-19%
|
226
-35%
|
|
Pre-Tax Income | ||||||||||
Interest Income Expense |
(102)
|
(98)
|
(91)
|
(93)
|
(84)
|
(77)
|
(76)
|
(80)
|
(94)
|
|
Non-Reccuring Items |
(878)
|
(861)
|
(1 276)
|
(519)
|
(470)
|
(623)
|
(192)
|
(320)
|
(403)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
16
|
56
|
0
|
0
|
74
|
39
|
0
|
|
Total Other Income |
108
|
101
|
44
|
16
|
67
|
36
|
(28)
|
(13)
|
8
|
|
Pre-Tax Income |
(617)
N/A
|
(721)
-17%
|
(1 185)
-64%
|
(328)
+72%
|
(154)
+53%
|
(238)
-55%
|
205
N/A
|
(28)
N/A
|
(263)
-839%
|
|
Net Income | ||||||||||
Tax Provision |
62
|
70
|
63
|
3
|
(42)
|
(13)
|
(25)
|
29
|
80
|
|
Income from Continuing Operations |
(555)
|
(651)
|
(1 122)
|
(325)
|
(196)
|
(251)
|
180
|
1
|
(183)
|
|
Income to Minority Interest |
1
|
2
|
0
|
0
|
(1)
|
(3)
|
(2)
|
0
|
0
|
|
Equity Earnings Affiliates |
4
|
4
|
4
|
3
|
2
|
2
|
2
|
0
|
0
|
|
Net Income (Common) |
(564)
N/A
|
(659)
-17%
|
(1 132)
-72%
|
(336)
+70%
|
(209)
+38%
|
(266)
-27%
|
166
N/A
|
(13)
N/A
|
(197)
-1 415%
|
|
EPS (Diluted) |
-3.6
N/A
|
-4.24
-18%
|
-7.27
-71%
|
-2.15
+70%
|
-1.35
+37%
|
-1.71
-27%
|
1.06
N/A
|
-0.09
N/A
|
-1.58
-1 656%
|