111 Inc
NASDAQ:YI

Watchlist Manager
111 Inc Logo
111 Inc
NASDAQ:YI
Watchlist
Price: 5.76 USD 15.2%
Market Cap: 49.3m USD

Relative Value

The Relative Value of one YI stock under the Base Case scenario is hidden USD. Compared to the current market price of 5.76 USD, 111 Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
93
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-4.2
Industry
17.2
vs History
11
vs Industry
65
Median 3Y
1.4
Median 5Y
-3
Industry
8.6
vs History
15
vs Industry
51
Median 3Y
1.9
Median 5Y
-3.2
Industry
17.6
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.2
Industry
1.7
vs History
vs Industry
92
Median 3Y
0
Median 5Y
0.1
Industry
0.7
vs History
vs Industry
86
Median 3Y
0.3
Median 5Y
1.1
Industry
2.4
vs History
1
vs Industry
0
Median 3Y
-1.9
Median 5Y
-2.7
Industry
8.7
vs History
6
vs Industry
2
Median 3Y
-1.8
Median 5Y
-2.6
Industry
13.3
vs History
vs Industry
71
Median 3Y
-1.4
Median 5Y
-2.1
Industry
10
vs History
vs Industry
63
Median 3Y
-1.4
Median 5Y
-2.1
Industry
14.2
vs History
vs Industry
69
Median 3Y
0.5
Median 5Y
1.1
Industry
1.1

Multiples Across Competitors

YI Competitors Multiples
111 Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
111 Inc
NASDAQ:YI
49.3m USD 0 -4.9 -2.2 -2.2
ZA
Clicks Group Ltd
JSE:CLS
84.1B Zac 0 0 0 0
ZA
Dis-Chem Pharmacies Ltd
JSE:DCP
30.8B Zac 0 0 0 0
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
10.4B USD 0.1 -1.6 3 5.1
BR
Raia Drogasil SA
BOVESPA:RADL3
41.6B BRL 1 34 11.1 20.2
JP
Tsuruha Holdings Inc
TSE:3391
1.2T JPY 1 41.3 14 20.8
JP
MatsukiyoCocokara & Co
TSE:3088
1T JPY 0.9 18.3 8.6 10.9
SA
Al Nahdi Medical Company SCJSC
SAU:4164
16.8B SAR 1.7 20.7 10.4 19.2
JP
Sugi Holdings Co Ltd
TSE:7649
673.2B JPY 0.7 15.9 9.7 13.7
JP
Welcia Holdings Co Ltd
TSE:3141
657.7B JPY 0.5 34.3 9.1 15.3
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
27.6B CNY 1.1 16.6 13.2 13.2
P/E Multiple
Earnings Growth PEG
CN
111 Inc
NASDAQ:YI
Average P/E: 25.9
Negative Multiple: -4.9
N/A N/A
ZA
C
Clicks Group Ltd
JSE:CLS
Not Available
12%
N/A
ZA
D
Dis-Chem Pharmacies Ltd
JSE:DCP
Not Available
13%
N/A
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
Negative Multiple: -1.6 N/A N/A
BR
Raia Drogasil SA
BOVESPA:RADL3
34
22%
1.5
JP
Tsuruha Holdings Inc
TSE:3391
41.3
52%
0.8
JP
MatsukiyoCocokara & Co
TSE:3088
18.3
7%
2.6
SA
Al Nahdi Medical Company SCJSC
SAU:4164
20.7
5%
4.1
JP
S
Sugi Holdings Co Ltd
TSE:7649
15.9
16%
1
JP
Welcia Holdings Co Ltd
TSE:3141
34.3
27%
1.3
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
16.6
13%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
111 Inc
NASDAQ:YI
Average EV/EBITDA: 9.9
Negative Multiple: -2.2
N/A N/A
ZA
C
Clicks Group Ltd
JSE:CLS
Not Available
10%
N/A
ZA
D
Dis-Chem Pharmacies Ltd
JSE:DCP
Not Available
10%
N/A
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
3
-7%
N/A
BR
Raia Drogasil SA
BOVESPA:RADL3
11.1
8%
1.4
JP
Tsuruha Holdings Inc
TSE:3391
14
35%
0.4
JP
MatsukiyoCocokara & Co
TSE:3088
8.6
5%
1.7
SA
Al Nahdi Medical Company SCJSC
SAU:4164
10.4
9%
1.2
JP
S
Sugi Holdings Co Ltd
TSE:7649
9.7
10%
1
JP
Welcia Holdings Co Ltd
TSE:3141
9.1
5%
1.8
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
13.2
23%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
111 Inc
NASDAQ:YI
Average EV/EBIT: 14.8
Negative Multiple: -2.2
N/A N/A
ZA
C
Clicks Group Ltd
JSE:CLS
Not Available
11%
N/A
ZA
D
Dis-Chem Pharmacies Ltd
JSE:DCP
Not Available
9%
N/A
US
Walgreens Boots Alliance Inc
NASDAQ:WBA
5.1
-5%
N/A
BR
Raia Drogasil SA
BOVESPA:RADL3
20.2
15%
1.3
JP
Tsuruha Holdings Inc
TSE:3391
20.8
46%
0.5
JP
MatsukiyoCocokara & Co
TSE:3088
10.9
N/A N/A
SA
Al Nahdi Medical Company SCJSC
SAU:4164
19.2
8%
2.4
JP
S
Sugi Holdings Co Ltd
TSE:7649
13.7
N/A N/A
JP
Welcia Holdings Co Ltd
TSE:3141
15.3
N/A N/A
CN
Yifeng Pharmacy Chain Co Ltd
SSE:603939
13.2
13%
1