Yunji Inc
NASDAQ:YJ
Cash Flow Statement
Cash Flow Statement
Yunji Inc
Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
(25)
|
(106)
|
(56)
|
(124)
|
(152)
|
132
|
(138)
|
|
Depreciation & Amortization |
1
|
4
|
9
|
20
|
21
|
16
|
8
|
|
Change in Deffered Taxes |
(21)
|
(23)
|
(13)
|
(30)
|
29
|
43
|
15
|
|
Other Non-Cash Items |
(6)
|
20
|
55
|
(281)
|
198
|
(42)
|
86
|
|
Cash Taxes Paid |
0
|
10
|
19
|
13
|
4
|
8
|
21
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
170
|
804
|
888
|
(702)
|
(357)
|
(176)
|
(187)
|
|
Cash from Operating Activities |
120
N/A
|
700
+485%
|
883
+26%
|
(1 117)
N/A
|
(262)
+77%
|
(26)
+90%
|
(217)
-734%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(9)
|
(14)
|
(29)
|
(28)
|
(84)
|
(87)
|
(92)
|
|
Other Items |
12
|
(631)
|
(429)
|
(87)
|
635
|
(427)
|
185
|
|
Cash from Investing Activities |
3
N/A
|
(645)
N/A
|
(458)
+29%
|
(116)
+75%
|
551
N/A
|
(514)
N/A
|
93
N/A
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
137
|
26
|
745
|
621
|
(16)
|
1
|
(95)
|
|
Net Issuance of Debt |
(13)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
3
|
2
|
2
|
(1)
|
0
|
|
Cash from Financing Activities |
124
N/A
|
26
-79%
|
748
+2 744%
|
623
-17%
|
(14)
N/A
|
(1)
+96%
|
(95)
-18 820%
|
|
Change in Cash | ||||||||
Effect of Foreign Exchange Rates |
6
|
(11)
|
35
|
11
|
(54)
|
(20)
|
46
|
|
Net Change in Cash |
253
N/A
|
70
-72%
|
1 208
+1 625%
|
(598)
N/A
|
222
N/A
|
(560)
N/A
|
(173)
+69%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
111
N/A
|
686
+521%
|
854
+25%
|
(1 145)
N/A
|
(346)
+70%
|
(113)
+67%
|
(309)
-174%
|