First Time Loading...

Yunji Inc
NASDAQ:YJ

Watchlist Manager
Yunji Inc Logo
Yunji Inc
NASDAQ:YJ
Watchlist
Price: 0.751 USD -3.84% Market Closed
Updated: Apr 29, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

640.2m
-18%
Revenue
Growth Rates:
1 Year
-45%
3 Years
-88%
5 Years
-
7 Years
-
10 Years
-
-80.6m
-9%
Operating Income
Growth Rates:
1 Year
-2%
3 Years
+17%
5 Years
-
7 Years
-
10 Years
-
-165.1m
-20%
Net Income
Growth Rates:
1 Year
-20%
3 Years
-13%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Yunji Inc

Revenue
640.2m CNY
Cost of Revenue
-440.2m CNY
Gross Profit
200m CNY
Operating Expenses
-280.6m CNY
Operating Income
-80.6m CNY
Other Expenses
-84.5m CNY
Net Income
-165.1m CNY

Income Statement
Yunji Inc

Rotate your device to view
Income Statement
Currency: CNY
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
11 672
N/A
9 936
-15%
8 359
-16%
6 652
-20%
5 530
-17%
4 556
-18%
3 640
-20%
3 011
-17%
2 155
-28%
1 823
-15%
1 536
-16%
1 337
-13%
1 154
-14%
990
-14%
873
-12%
780
-11%
640
-18%
Gross Profit
Cost of Revenue
(10 215)
(8 500)
(7 003)
(5 360)
(4 390)
(3 608)
(2 846)
(2 293)
(1 545)
(1 281)
(1 073)
(941)
(812)
(693)
(592)
(538)
(440)
Gross Profit
1 457
N/A
1 436
-1%
1 356
-6%
1 292
-5%
1 140
-12%
948
-17%
794
-16%
718
-10%
610
-15%
541
-11%
463
-14%
396
-15%
342
-14%
298
-13%
282
-5%
242
-14%
200
-17%
Operating Income
Operating Expenses
(1 755)
(1 741)
(1 594)
(1 422)
(1 238)
(1 060)
(844)
(727)
(593)
(502)
(470)
(437)
(421)
(378)
(344)
(316)
(281)
Selling, General & Administrative
(1 780)
(1 781)
(1 643)
(1 463)
(1 271)
(1 094)
(873)
(773)
(647)
(545)
(522)
(470)
(442)
(394)
(362)
(331)
(295)
Other Operating Expenses
25
41
49
42
33
35
29
47
54
44
52
33
22
16
18
16
15
Operating Income
(298)
N/A
(305)
-2%
(238)
+22%
(130)
+45%
(97)
+25%
(111)
-15%
(50)
+55%
(8)
+84%
17
N/A
40
+133%
(6)
N/A
(42)
-555%
(79)
-89%
(80)
-1%
(62)
+23%
(74)
-20%
(81)
-9%
Pre-Tax Income
Interest Income Expense
109
96
107
33
(14)
15
(3)
(11)
70
23
21
40
(45)
(14)
(42)
(33)
(67)
Total Other Income
52
42
34
11
3
(1)
7
117
122
114
107
(4)
17
1
(3)
(2)
(2)
Pre-Tax Income
(137)
N/A
(168)
-22%
(98)
+42%
(86)
+12%
(109)
-26%
(97)
+11%
(46)
+52%
98
N/A
209
+113%
176
-16%
121
-31%
(6)
N/A
(107)
-1 683%
(94)
+12%
(107)
-14%
(109)
-3%
(150)
-37%
Net Income
Tax Provision
17
16
13
9
(39)
(39)
(50)
(85)
(61)
(63)
(54)
(33)
(25)
(23)
(26)
(18)
(8)
Income from Continuing Operations
(121)
(152)
(85)
(77)
(148)
(136)
(97)
13
149
114
67
(39)
(131)
(116)
(132)
(127)
(158)
Income to Minority Interest
(2)
0
6
7
5
5
(0)
(2)
0
0
(0)
0
0
(0)
0
0
(0)
Equity Earnings Affiliates
(3)
(2)
(2)
(2)
(4)
(6)
(11)
(16)
(16)
(14)
(10)
(3)
(7)
(8)
(9)
(10)
(7)
Net Income (Common)
(1 658)
N/A
(570)
+66%
(81)
+86%
(72)
+11%
(146)
-103%
(137)
+6%
(108)
+21%
(5)
+95%
132
N/A
99
-25%
57
-43%
(42)
N/A
(138)
-229%
(125)
+10%
(141)
-13%
(137)
+2%
(165)
-20%
EPS (Diluted)
-7.79
N/A
-2.68
+66%
-0.38
+86%
-0.34
+11%
-0.69
-103%
-0.65
+6%
-0.51
+22%
-0.03
+94%
0.62
N/A
0.46
-26%
0.26
-43%
-0.2
N/A
-0.66
-230%
-0.06
+91%
-0.07
-17%
-0.06
+14%
-0.08
-33%

See Also

Summary
YJ intrinsic value, competitors valuation, and company profile.
DCF Valuation
YJ stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YJ stock valuation using valuation multiples.
Wall Street Estimates
YJ price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YJ stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.