First Time Loading...

Yandex NV
NASDAQ:YNDX

Watchlist Manager
Yandex NV Logo
Yandex NV
NASDAQ:YNDX
Watchlist
Price: 18.94 USD Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

800.1B
+12%
Revenue
Growth Rates:
1 Year
+53%
3 Years
+266%
5 Years
+527%
7 Years
+954%
10 Years
+1 926%
29.6B
-10%
Operating Income
Growth Rates:
1 Year
+124%
3 Years
+89%
5 Years
+42%
7 Years
+130%
10 Years
+131%
19.9B
-36%
Net Income
Growth Rates:
1 Year
-50%
3 Years
-20%
5 Years
-57%
7 Years
+192%
10 Years
+47%

Earnings Waterfall
Yandex NV

Revenue
800.1B RUB
Cost of Revenue
-360B RUB
Gross Profit
440.1B RUB
Operating Expenses
-410.5B RUB
Operating Income
29.6B RUB
Other Expenses
-9.7B RUB
Net Income
19.9B RUB

Income Statement
Yandex NV

Rotate your device to view
Income Statement
Currency: RUB
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
39 502
N/A
42 388
+7%
45 347
+7%
48 186
+6%
50 767
+5%
52 221
+3%
53 983
+3%
56 365
+4%
59 792
+6%
63 926
+7%
68 046
+6%
71 900
+6%
75 925
+6%
80 104
+6%
84 168
+5%
88 313
+5%
94 054
+7%
99 975
+6%
107 543
+8%
116 675
+8%
127 657
+9%
138 368
+8%
150 093
+8%
162 537
+8%
175 391
+8%
185 110
+6%
185 120
+0%
198 441
+7%
218 344
+10%
244 477
+12%
284 472
+16%
317 442
+12%
356 171
+12%
389 045
+9%
425 391
+9%
467 249
+10%
521 699
+12%
578 964
+11%
643 711
+11%
715 317
+11%
800 125
+12%
Gross Profit
Cost of Revenue
(10 606)
(11 962)
(13 231)
(13 870)
(14 336)
(14 717)
(15 272)
(16 020)
(16 810)
(17 601)
(18 315)
(18 915)
(19 754)
(20 598)
(21 649)
(22 776)
(23 952)
(25 316)
(27 829)
(30 848)
(35 893)
(40 766)
(45 083)
(49 980)
(55 788)
(60 438)
(63 773)
(71 953)
(85 734)
(103 541)
(129 403)
(152 933)
(173 952)
(190 921)
(197 868)
(207 851)
(233 219)
(259 747)
(290 146)
(322 697)
(360 033)
Gross Profit
28 896
N/A
30 426
+5%
32 116
+6%
34 316
+7%
36 431
+6%
37 504
+3%
38 711
+3%
40 345
+4%
42 982
+7%
46 325
+8%
49 731
+7%
52 985
+7%
56 171
+6%
59 506
+6%
62 519
+5%
65 537
+5%
70 102
+7%
74 659
+7%
79 714
+7%
85 827
+8%
91 764
+7%
97 602
+6%
105 010
+8%
112 557
+7%
119 603
+6%
124 672
+4%
121 347
-3%
126 488
+4%
132 610
+5%
140 936
+6%
155 069
+10%
164 509
+6%
182 219
+11%
198 124
+9%
227 523
+15%
259 398
+14%
288 480
+11%
319 217
+11%
353 565
+11%
392 620
+11%
440 092
+12%
Operating Income
Operating Expenses
(16 059)
(17 324)
(18 601)
(19 550)
(21 108)
(23 413)
(26 055)
(29 002)
(32 813)
(35 778)
(37 863)
(40 747)
(43 324)
(45 724)
(49 257)
(53 981)
(57 260)
(62 033)
(65 823)
(67 824)
(70 922)
(46 860)
(79 640)
(85 286)
(94 281)
(99 738)
(103 431)
(109 412)
(116 939)
(111 491)
(130 463)
(171 075)
(195 496)
(223 568)
(239 498)
(254 892)
(275 244)
(244 221)
(322 041)
(359 809)
(410 495)
Selling, General & Administrative
(6 537)
(6 936)
(7 313)
(7 462)
(7 782)
(8 323)
(8 984)
(9 792)
(11 601)
(12 556)
(13 705)
(15 562)
(17 885)
(19 575)
(21 922)
(25 494)
(27 155)
(30 216)
(32 990)
(33 838)
(36 206)
(38 617)
(40 813)
(44 205)
(50 295)
(53 403)
(54 726)
(58 181)
(62 913)
(72 367)
(87 486)
(104 705)
(122 924)
(140 634)
(148 900)
(158 125)
(172 092)
(184 462)
(206 218)
(231 035)
(267 552)
Research & Development
(5 827)
(6 503)
(7 201)
(7 820)
(8 842)
(10 185)
(11 406)
(12 488)
(13 421)
(13 951)
(14 445)
(15 135)
(15 832)
(16 473)
(17 152)
(17 863)
(18 866)
(20 151)
(21 064)
(22 029)
(22 579)
(23 983)
(25 493)
(27 077)
(29 209)
(30 043)
(32 117)
(34 413)
(36 339)
(39 420)
(41 684)
(44 492)
(48 461)
(56 613)
(62 205)
(67 041)
(72 278)
(75 421)
(82 506)
(91 685)
(102 991)
Depreciation & Amortization
(3 695)
(3 885)
(4 087)
(4 268)
(4 484)
(4 905)
(5 665)
(6 722)
(7 791)
(8 695)
(9 137)
(9 474)
(9 607)
(9 676)
(10 183)
(10 624)
(11 239)
(11 666)
(11 769)
(11 957)
(12 137)
(12 504)
(13 334)
(14 004)
(14 777)
(15 530)
(15 826)
(16 818)
(17 687)
(18 934)
(20 523)
(21 878)
(24 111)
(26 321)
(28 393)
(29 726)
(30 874)
(31 694)
(33 317)
(37 089)
(39 952)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(576)
(576)
(576)
0
0
0
0
0
0
0
0
0
28 244
0
0
0
(762)
(762)
0
0
19 230
19 230
0
0
0
0
0
0
47 356
0
0
0
Operating Income
12 837
N/A
13 102
+2%
13 515
+3%
14 766
+9%
15 323
+4%
14 091
-8%
12 656
-10%
11 343
-10%
10 169
-10%
10 547
+4%
11 868
+13%
12 238
+3%
12 847
+5%
13 782
+7%
13 262
-4%
11 556
-13%
12 842
+11%
12 626
-2%
13 891
+10%
18 003
+30%
20 842
+16%
50 742
+143%
25 370
-50%
27 271
+7%
25 322
-7%
24 934
-2%
17 916
-28%
17 076
-5%
15 671
-8%
29 445
+88%
24 606
-16%
(6 566)
N/A
(13 277)
-102%
(25 444)
-92%
(11 975)
+53%
4 506
N/A
13 236
+194%
74 996
+467%
31 524
-58%
32 811
+4%
29 597
-10%
Pre-Tax Income
Interest Income Expense
1 717
1 521
1 272
1 013
7 409
1 168
1 321
1 512
3 647
1 783
1 864
1 800
(2 022)
1 613
1 647
1 802
2 365
2 371
2 685
2 825
2 243
1 853
944
216
(1 933)
(1 436)
(1 996)
(1 722)
2 073
307
1 305
1 325
7 506
7 265
6 793
6 039
9 791
(69)
(885)
(4 251)
(6 828)
Non-Reccuring Items
0
0
0
0
(152)
0
0
0
(266)
0
0
0
53
0
0
0
0
0
28 244
28 244
28 244
0
0
0
(762)
0
0
18 468
19 230
0
0
0
0
0
9 305
47 356
47 356
0
36 915
(1 136)
(1 136)
Total Other Income
2 159
2 801
2 167
1 215
(105)
6 461
5 291
6 297
46
245
1 190
(1 104)
229
(4 469)
(2 238)
(2 646)
(1 110)
745
708
1 489
1 130
1 386
(380)
(171)
94
3 573
2 777
2 067
(431)
(1 752)
(312)
2 720
(1 452)
(138)
(6 473)
(5 106)
(34)
13 678
28 803
31 959
21 514
Pre-Tax Income
16 713
N/A
17 424
+4%
16 954
-3%
16 994
+0%
22 475
+32%
21 720
-3%
19 268
-11%
19 152
-1%
13 596
-29%
12 575
-8%
14 922
+19%
12 934
-13%
11 107
-14%
10 926
-2%
12 671
+16%
10 712
-15%
14 097
+32%
15 742
+12%
45 528
+189%
50 561
+11%
52 459
+4%
53 981
+3%
25 934
-52%
27 316
+5%
22 721
-17%
27 071
+19%
18 697
-31%
35 889
+92%
36 543
+2%
28 000
-23%
25 599
-9%
(2 521)
N/A
(7 223)
-187%
(18 317)
-154%
(2 350)
+87%
52 795
N/A
70 349
+33%
88 605
+26%
96 357
+9%
59 383
-38%
43 147
-27%
Net Income
Tax Provision
(3 239)
(3 516)
(3 565)
(4 200)
(5 455)
(5 253)
(4 774)
(4 752)
(3 917)
(3 954)
(4 666)
(4 513)
(4 324)
(4 393)
(4 712)
(4 343)
(5 016)
(5 629)
(6 324)
(7 776)
(8 201)
(9 020)
(9 985)
(11 000)
(11 656)
(13 132)
(12 065)
(12 297)
(13 193)
(13 298)
(11 817)
(9 366)
(7 430)
(6 153)
(9 400)
(15 096)
(22 734)
(22 168)
(23 345)
(24 231)
(21 372)
Income from Continuing Operations
13 474
13 908
13 389
12 794
17 020
16 467
14 494
14 400
9 679
8 621
10 256
8 421
6 783
6 533
7 959
6 369
9 081
10 113
39 204
42 785
44 258
44 961
15 949
16 316
11 065
13 939
6 632
23 592
23 350
14 702
13 782
(11 887)
(14 653)
(24 470)
(11 750)
37 699
47 615
66 437
73 012
35 152
21 775
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
15
31
61
108
120
632
1 317
1 604
1 726
1 595
1 169
1 105
1 627
1 595
1 653
1 622
1 363
1 240
1 678
1 962
(16)
(1 645)
(4 720)
(7 616)
(8 150)
(8 267)
(6 379)
(4 006)
(1 905)
Net Income (Common)
13 474
N/A
13 908
+3%
13 389
-4%
12 794
-4%
17 020
+33%
16 467
-3%
14 494
-12%
14 400
-1%
9 679
-33%
8 621
-11%
10 256
+19%
8 421
-18%
6 798
-19%
6 564
-3%
8 020
+22%
6 477
-19%
9 201
+42%
10 745
+17%
40 521
+277%
44 389
+10%
45 984
+4%
46 556
+1%
17 118
-63%
17 421
+2%
12 692
-27%
15 534
+22%
8 285
-47%
25 214
+204%
24 713
-2%
15 942
-35%
15 460
-3%
(9 925)
N/A
(14 669)
-48%
(26 115)
-78%
(16 470)
+37%
30 083
N/A
39 465
+31%
58 170
+47%
66 633
+15%
31 146
-53%
19 870
-36%
EPS (Diluted)
40.58
N/A
42.27
+4%
41.19
-3%
39.48
-4%
52.2
+32%
51.13
-2%
44.73
-13%
44.72
0%
29.87
-33%
26.69
-11%
31.36
+17%
25.75
-18%
20.84
-19%
20.01
-4%
24.3
+21%
19.56
-20%
27.78
+42%
32.07
+15%
120.59
+276%
132.5
+10%
137.26
+4%
139.38
+2%
51.09
-63%
52
+2%
37.88
-27%
46.78
+23%
25.25
-46%
69.65
+176%
70
+1%
44.9
-36%
43.3
-4%
-27.34
N/A
-40.52
-48%
-71.54
-77%
-43.8
+39%
81.08
N/A
104.68
+29%
156.37
+49%
179.12
+15%
83.65
-53%
53.26
-36%

See Also

Summary
YNDX intrinsic value, competitors valuation, and company profile.
DCF Valuation
YNDX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
YNDX stock valuation using valuation multiples.
Wall Street Estimates
YNDX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
YNDX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.