
JOYY Inc
NASDAQ:YY

Intrinsic Value
The intrinsic value of one
YY
stock under the Base Case scenario is
57.377
USD.
Compared to the current market price of 42.245 USD,
JOYY Inc
is
Undervalued by 26%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
JOYY Inc
Fundamental Analysis


Revenue & Expenses Breakdown
JOYY Inc
Balance Sheet Decomposition
JOYY Inc
Current Assets | 4.1B |
Cash & Short-Term Investments | 3.3B |
Receivables | 131.5m |
Other Current Assets | 632m |
Non-Current Assets | 4.4B |
Long-Term Investments | 674.5m |
PP&E | 420.9m |
Intangibles | 3B |
Other Non-Current Assets | 332.8m |
Free Cash Flow Analysis
JOYY Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
JOYY Inc
Revenue
|
2.3B
USD
|
Cost of Revenue
|
-1.5B
USD
|
Gross Profit
|
813m
USD
|
Operating Expenses
|
-778m
USD
|
Operating Income
|
35m
USD
|
Other Expenses
|
312.4m
USD
|
Net Income
|
347.4m
USD
|
YY Profitability Score
Profitability Due Diligence
JOYY Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Score
JOYY Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.
YY Solvency Score
Solvency Due Diligence
JOYY Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.

Score
JOYY Inc's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
YY Price Targets Summary
JOYY Inc
According to Wall Street analysts, the average 1-year price target for
YY
is 54.664 USD
with a low forecast of 40.4 USD and a high forecast of 67.2 USD.
Dividends
Current shareholder yield for YY is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
YY
stock under the Base Case scenario is
57.377
USD.
Compared to the current market price of 42.245 USD,
JOYY Inc
is
Undervalued by 26%.