First Time Loading...

JOYY Inc
NASDAQ:YY

Watchlist Manager
JOYY Inc Logo
JOYY Inc
NASDAQ:YY
Watchlist
Price: 33.77 USD -0.15% Market Closed
Updated: May 4, 2024

Relative Value

The Relative Value of one YY stock under the Base Case scenario is 50.15 USD. Compared to the current market price of 33.77 USD, JOYY Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

YY Relative Value
Base Case
50.15 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
62
Median 3Y
0.9
Median 5Y
1.1
Industry
1.6
Forward
0.9
vs History
42
vs Industry
43
Median 3Y
5.6
Median 5Y
5.7
Industry
19
Forward
8.6
vs History
71
vs Industry
27
Median 3Y
14.6
Median 5Y
19.6
Industry
11.7
vs History
71
vs Industry
25
Median 3Y
15.8
Median 5Y
21.3
Industry
16
vs History
69
vs Industry
77
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
vs History
vs Industry
Median 3Y
-0.5
Median 5Y
-0.3
Industry
1.6
Forward
-0.5
vs History
vs Industry
Median 3Y
-1.5
Median 5Y
-0.9
Industry
3.6
vs History
vs Industry
Median 3Y
-14.7
Median 5Y
-4.7
Industry
9.3
Forward
-5.5
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-4.6
Industry
13.2
Forward
-10.6
vs History
vs Industry
Median 3Y
-8.5
Median 5Y
-4.5
Industry
10.8
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-4.9
Industry
13.4
vs History
vs Industry
Median 3Y
-0.2
Median 5Y
-0.1
Industry
1.5

Multiples Across Competitors

YY Competitors Multiples
JOYY Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
JOYY Inc
NASDAQ:YY
2.1B USD 0.9 5.9 -27.9 -34.3
US
Alphabet Inc
NASDAQ:GOOGL
2.1T USD 6.5 25.1 18.5 20.9
US
Meta Platforms Inc
NASDAQ:META
1.1T USD 8 25.1 16.4 20
CN
Tencent Holdings Ltd
HKEX:700
3.5T HKD 5.3 27.9 19.9 19.9
CN
Baidu Inc
NASDAQ:BIDU
39.8B USD 2.1 14.7 3.7 7.4
CN
Kuaishou Technology
HKEX:1024
269.7B HKD 2.2 39.1 37 37
JP
LY Corp
XMUN:YOJ
31.9B EUR 2.9 43.4 16.2 30.9
US
Snap Inc
NYSE:SNAP
26.7B USD 5.5 -20.6 -24.1 -20.9
US
Pinterest Inc
NYSE:PINS
24.2B USD 7.6 163.3 255.6 336.7
KR
Naver Corp
KRX:035420
29.3T KRW 3 29.3 13.4 18.6
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.6 23.1 9.2 17.5
EV/EBITDA Multiple
EBITDA Growth
SG
JOYY Inc
NASDAQ:YY
Average EV/EBITDA: 43.3
Negative Multiple: -27.9
589%
US
Alphabet Inc
NASDAQ:GOOGL
18.5
79%
US
Meta Platforms Inc
NASDAQ:META
16.4
102%
CN
Tencent Holdings Ltd
HKEX:700
19.9
102%
CN
Baidu Inc
NASDAQ:BIDU
3.7
2%
CN
Kuaishou Technology
HKEX:1024
37
544%
JP
L
LY Corp
XMUN:YOJ
16.2
54%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -24.1 N/A
US
Pinterest Inc
NYSE:PINS
255.6
7 200%
KR
Naver Corp
KRX:035420
13.4
50%
JP
Z Holdings Corp
TSE:4689
9.2
54%
EV/EBIT Multiple
EBIT Growth
SG
JOYY Inc
NASDAQ:YY
Average EV/EBIT: 56.6
Negative Multiple: -34.3
375%
US
Alphabet Inc
NASDAQ:GOOGL
20.9
49%
US
Meta Platforms Inc
NASDAQ:META
20
73%
CN
Tencent Holdings Ltd
HKEX:700
19.9
68%
CN
Baidu Inc
NASDAQ:BIDU
7.4
57%
CN
Kuaishou Technology
HKEX:1024
37
355%
JP
L
LY Corp
XMUN:YOJ
30.9
N/A
US
Snap Inc
NYSE:SNAP
Negative Multiple: -20.9 N/A
US
Pinterest Inc
NYSE:PINS
336.7
68 123%
KR
Naver Corp
KRX:035420
18.6
50%
JP
Z Holdings Corp
TSE:4689
17.5
N/A

See Also

Discover More