First Time Loading...

Zebra Technologies Corp
NASDAQ:ZBRA

Watchlist Manager
Zebra Technologies Corp Logo
Zebra Technologies Corp
NASDAQ:ZBRA
Watchlist
Price: 297.21 USD 1.6% Market Closed
Updated: Apr 28, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Cash Flow Statement

-4m
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-92m
-21%
Investing Cash Flow
Growth Rates:
1 Year
+90%
3 Years
+86%
5 Years
+33%
7 Years
-136%
10 Years
+40%
117m
Financing Cash Flow
Growth Rates:
1 Year
-54%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
Zebra Technologies Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Apr-2015 Jul-2015 Oct-2015 Dec-2015 Apr-2016 Jul-2016 Oct-2016 Dec-2016 Apr-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Apr-2021 Jul-2021 Oct-2021 Dec-2021 Apr-2022 Jul-2022 Oct-2022 Dec-2022 Apr-2023 Jul-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
134
153
150
126
32
(34)
(138)
(182)
(158)
(159)
(127)
(182)
(137)
(103)
(41)
30
17
118
171
310
421
427
481
490
544
518
494
474
504
643
762
845
837
814
497
468
463
408
650
465
296
Depreciation & Amortization
32
34
35
36
81
152
225
295
320
317
312
314
304
296
291
279
263
237
208
185
175
179
184
183
175
162
148
139
146
156
166
179
187
195
202
209
204
196
189
178
176
Change in Deffered Taxes
8
7
7
8
(44)
(44)
(72)
(87)
(142)
(139)
(115)
(108)
(44)
(56)
(57)
(59)
(9)
(2)
4
27
2
(6)
(4)
(15)
(42)
(34)
(33)
(44)
(40)
(40)
(51)
(44)
(69)
(104)
(188)
(178)
(210)
(193)
(115)
(130)
(36)
Stock-Based Compensation
13
14
14
14
20
26
31
35
31
31
25
26
27
25
30
32
35
38
44
44
45
45
45
47
48
45
44
45
51
60
69
76
76
77
80
88
88
89
66
57
0
Other Non-Cash Items
9
10
12
13
25
32
36
50
45
51
51
116
119
115
122
118
141
128
132
61
47
68
77
88
71
92
76
72
88
50
62
63
47
22
14
(13)
4
59
34
50
75
Cash Taxes Paid
18
19
21
20
17
19
31
36
38
62
69
76
81
57
72
65
65
62
43
57
76
96
128
132
140
148
128
138
107
99
140
176
199
206
225
182
168
193
260
243
252
Cash Interest Paid
0
0
0
0
0
27
91
118
183
182
191
186
180
170
151
207
195
205
177
120
90
80
71
66
63
56
49
42
38
38
36
35
32
31
30
41
58
74
93
104
111
Change in Working Capital
12
18
11
5
154
129
107
159
45
100
91
106
130
141
138
(38)
66
(4)
26
145
140
43
(24)
(1)
(63)
13
160
155
264
269
207
224
67
(28)
159
(32)
27
(112)
(534)
(441)
(515)
Cash from Operating Activities
195
N/A
220
+13%
214
-3%
188
-12%
248
+32%
235
-6%
158
-33%
235
+49%
110
-53%
170
+55%
213
+25%
246
+16%
372
+51%
393
+6%
453
+15%
330
-27%
478
+45%
477
0%
541
+13%
728
+35%
785
+8%
711
-9%
714
+0%
745
+4%
685
-8%
751
+10%
845
+13%
796
-6%
962
+21%
1 078
+12%
1 146
+6%
1 267
+11%
1 069
-16%
899
-16%
684
-24%
454
-34%
488
+7%
358
-27%
224
-37%
122
-46%
(4)
N/A
Investing Cash Flow
Capital Expenditures
(22)
(22)
(21)
(27)
(39)
(63)
(81)
(107)
(122)
(115)
(108)
(84)
(77)
(71)
(64)
(64)
(50)
(55)
(61)
(62)
(64)
(61)
(61)
(60)
(61)
(59)
(64)
(66)
(67)
(64)
(59)
(56)
(59)
(63)
(65)
(72)
(75)
(77)
(78)
(72)
(87)
Other Items
(131)
(156)
(167)
(186)
(3 072)
(3 031)
(2 989)
(2 967)
(26)
(4)
(4)
(2)
38
39
39
38
(1)
(3)
(1)
(72)
(73)
(240)
(349)
(267)
(274)
(107)
(30)
(582)
(574)
(585)
(576)
(331)
(487)
(479)
(1 334)
(1 046)
(893)
(889)
(13)
(4)
(5)
Cash from Investing Activities
(153)
N/A
(178)
-16%
(188)
-6%
(213)
-14%
(3 111)
-1 361%
(3 094)
+1%
(3 070)
+1%
(3 074)
0%
(148)
+95%
(119)
+20%
(112)
+6%
(86)
+23%
(39)
+54%
(32)
+18%
(25)
+22%
(26)
-4%
(51)
-96%
(58)
-14%
(62)
-7%
(134)
-116%
(137)
-2%
(301)
-120%
(410)
-36%
(327)
+20%
(335)
-2%
(166)
+50%
(94)
+43%
(648)
-589%
(641)
+1%
(649)
-1%
(635)
+2%
(387)
+39%
(546)
-41%
(542)
+1%
(1 399)
-158%
(1 118)
+20%
(968)
+13%
(966)
+0%
(91)
+91%
(76)
+16%
(92)
-21%
Financing Cash Flow
Net Issuance of Common Stock
(49)
(46)
(16)
16
22
25
26
24
17
12
11
11
11
12
13
12
12
11
11
11
10
0
(30)
(18)
(47)
(247)
(213)
(227)
(200)
0
(25)
(25)
(57)
(362)
(637)
(687)
(751)
(461)
(198)
(148)
(52)
Net Issuance of Debt
0
0
0
0
3 189
3 139
3 059
3 059
(165)
(195)
(180)
(270)
(382)
(382)
(477)
(334)
(454)
(469)
(449)
(613)
(657)
(416)
(297)
(379)
(312)
(337)
(497)
42
(40)
(317)
(236)
(582)
(257)
4
1 174
1 174
1 037
1 004
47
110
195
Other
4
4
5
6
(18)
(17)
(24)
(26)
(1)
(3)
(3)
(10)
(5)
(7)
(6)
(53)
(75)
(73)
(83)
(29)
(14)
1
2
(33)
(6)
(40)
18
71
83
77
8
(32)
(57)
(52)
(61)
(37)
(33)
0
(17)
(39)
(26)
Cash from Financing Activities
(44)
N/A
(41)
+7%
(12)
+71%
21
N/A
3 192
+14 887%
3 147
-1%
3 060
-3%
3 057
0%
(149)
N/A
(186)
-25%
(172)
+7%
(270)
-56%
(376)
-39%
(377)
0%
(470)
-25%
(375)
+20%
(517)
-38%
(531)
-3%
(521)
+2%
(631)
-21%
(661)
-5%
(408)
+38%
(325)
+20%
(430)
-32%
(365)
+15%
(624)
-71%
(692)
-11%
(114)
+84%
(157)
-38%
(240)
-53%
(253)
-5%
(639)
-153%
(371)
+42%
(410)
-11%
476
N/A
450
-5%
253
-44%
543
+115%
(168)
N/A
(77)
+54%
117
N/A
Change in Cash
Effect of Foreign Exchange Rates
1
0
0
0
2
(9)
(14)
(20)
(15)
(1)
8
14
7
2
(4)
(4)
(4)
(4)
(7)
(6)
(5)
(5)
2
0
1
2
0
1
(2)
(3)
(5)
(1)
0
0
(2)
(2)
0
1
5
0
0
Net Change in Cash
(2)
N/A
2
N/A
15
+706%
(4)
N/A
331
N/A
279
-16%
135
-52%
198
+47%
(202)
N/A
(136)
+33%
(64)
+53%
(95)
-49%
(36)
+62%
(14)
+61%
(46)
-229%
(75)
-63%
(94)
-25%
(116)
-23%
(49)
+58%
(43)
+12%
(18)
+58%
(3)
+83%
(19)
-533%
(12)
+37%
(14)
-17%
(37)
-164%
59
N/A
35
-41%
162
+363%
186
+15%
253
+36%
240
-5%
152
-37%
(53)
N/A
(241)
-355%
(216)
+10%
(227)
-5%
(64)
+72%
(30)
+53%
(31)
-3%
21
N/A
Free Cash Flow
Free Cash Flow
173
N/A
199
+15%
193
-3%
161
-17%
209
+30%
172
-18%
77
-55%
128
+65%
(12)
N/A
55
N/A
105
+91%
163
+55%
295
+82%
322
+9%
389
+21%
266
-32%
428
+61%
422
-1%
480
+14%
666
+39%
721
+8%
650
-10%
653
+0%
685
+5%
624
-9%
692
+11%
781
+13%
730
-7%
895
+23%
1 014
+13%
1 087
+7%
1 211
+11%
1 010
-17%
836
-17%
619
-26%
382
-38%
413
+8%
281
-32%
146
-48%
50
-66%
(91)
N/A

See Also

Summary
ZBRA intrinsic value, competitors valuation, and company profile.
DCF Valuation
ZBRA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ZBRA stock valuation using valuation multiples.
Wall Street Estimates
ZBRA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ZBRA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.