Zebra Technologies Corp
NASDAQ:ZBRA
Balance Sheet
Balance Sheet Decomposition
Zebra Technologies Corp
Current Assets | 1.7B |
Cash & Short-Term Investments | 137m |
Receivables | 584m |
Other Current Assets | 951m |
Non-Current Assets | 5.6B |
PP&E | 478m |
Intangibles | 4.4B |
Other Non-Current Assets | 734m |
Current Liabilities | 1.6B |
Accounts Payable | 456m |
Accrued Liabilities | 345m |
Other Current Liabilities | 797m |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 2B |
Other Non-Current Liabilities | 625m |
Balance Sheet
Zebra Technologies Corp
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
394
|
192
|
156
|
62
|
44
|
30
|
168
|
332
|
105
|
137
|
|
Cash Equivalents |
394
|
192
|
156
|
62
|
44
|
30
|
168
|
332
|
105
|
137
|
|
Short-Term Investments |
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
683
|
675
|
657
|
519
|
544
|
645
|
524
|
760
|
794
|
584
|
|
Accounts Receivables |
670
|
671
|
625
|
479
|
520
|
613
|
508
|
752
|
768
|
521
|
|
Other Receivables |
13
|
4
|
32
|
40
|
24
|
32
|
16
|
8
|
26
|
63
|
|
Inventory |
394
|
397
|
345
|
458
|
520
|
474
|
511
|
491
|
860
|
804
|
|
Other Current Assets |
176
|
70
|
64
|
24
|
54
|
46
|
70
|
106
|
124
|
148
|
|
Total Current Assets |
1 672
|
1 334
|
1 222
|
1 063
|
1 162
|
1 195
|
1 273
|
1 689
|
1 883
|
1 672
|
|
PP&E Net |
255
|
298
|
292
|
264
|
249
|
366
|
409
|
403
|
434
|
478
|
|
PP&E Gross |
0
|
298
|
292
|
264
|
249
|
366
|
409
|
403
|
434
|
478
|
|
Accumulated Depreciation |
0
|
256
|
306
|
377
|
297
|
351
|
369
|
373
|
407
|
422
|
|
Intangible Assets |
1 029
|
757
|
480
|
299
|
232
|
275
|
402
|
469
|
630
|
527
|
|
Goodwill |
2 490
|
2 490
|
2 458
|
2 465
|
2 495
|
2 622
|
2 988
|
3 265
|
3 899
|
3 895
|
|
Note Receivable |
31
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
38
|
40
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
24
|
96
|
180
|
184
|
201
|
253
|
303
|
389
|
683
|
734
|
|
Other Assets |
2 490
|
2 490
|
2 458
|
2 465
|
2 495
|
2 622
|
2 988
|
3 265
|
3 899
|
3 895
|
|
Total Assets |
5 539
N/A
|
5 040
-9%
|
4 632
-8%
|
4 275
-8%
|
4 339
+1%
|
4 711
+9%
|
5 375
+14%
|
6 215
+16%
|
7 529
+21%
|
7 306
-3%
|
|
Liabilities | |||||||||||
Accounts Payable |
327
|
289
|
413
|
383
|
552
|
552
|
601
|
700
|
811
|
456
|
|
Accrued Liabilities |
421
|
309
|
273
|
282
|
277
|
297
|
307
|
432
|
540
|
345
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
0
|
0
|
51
|
157
|
197
|
364
|
69
|
214
|
173
|
|
Other Current Liabilities |
201
|
297
|
263
|
284
|
315
|
358
|
579
|
599
|
767
|
624
|
|
Total Current Liabilities |
953
|
895
|
949
|
1 000
|
1 301
|
1 404
|
1 851
|
1 800
|
2 332
|
1 598
|
|
Long-Term Debt |
3 157
|
3 012
|
2 648
|
2 176
|
1 434
|
1 080
|
881
|
922
|
1 809
|
2 047
|
|
Deferred Income Tax |
200
|
1
|
3
|
0
|
8
|
0
|
0
|
6
|
75
|
67
|
|
Other Liabilities |
190
|
239
|
240
|
265
|
261
|
388
|
499
|
503
|
580
|
558
|
|
Total Liabilities |
4 499
N/A
|
4 147
-8%
|
3 840
-7%
|
3 441
-10%
|
3 004
-13%
|
2 872
-4%
|
3 231
+13%
|
3 231
N/A
|
4 796
+48%
|
4 270
-11%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
1 535
|
1 377
|
1 240
|
1 248
|
1 688
|
2 232
|
2 736
|
3 573
|
4 036
|
4 332
|
|
Additional Paid In Capital |
147
|
194
|
210
|
257
|
294
|
339
|
395
|
462
|
561
|
615
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
635
|
631
|
614
|
620
|
613
|
689
|
919
|
1 023
|
1 799
|
1 858
|
|
Other Equity |
9
|
48
|
45
|
52
|
35
|
44
|
69
|
29
|
66
|
54
|
|
Total Equity |
1 040
N/A
|
893
-14%
|
792
-11%
|
834
+5%
|
1 335
+60%
|
1 839
+38%
|
2 144
+17%
|
2 984
+39%
|
2 733
-8%
|
3 036
+11%
|
|
Total Liabilities & Equity |
5 539
N/A
|
5 040
-9%
|
4 632
-8%
|
4 275
-8%
|
4 339
+1%
|
4 711
+9%
|
5 375
+14%
|
6 215
+16%
|
7 529
+21%
|
7 306
-3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
52
|
52
|
53
|
53
|
54
|
54
|
54
|
53
|
52
|
51
|