
Zillow Group Inc
NASDAQ:ZG

Intrinsic Value
The intrinsic value of one
ZG
stock under the Base Case scenario is
60.8
USD.
Compared to the current market price of 67.63 USD,
Zillow Group Inc
is
Overvalued by 10%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zillow Group Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Zillow Group Inc
Balance Sheet Decomposition
Zillow Group Inc
Current Assets | 2.3B |
Cash & Short-Term Investments | 1.9B |
Receivables | 261m |
Other Current Assets | 215m |
Non-Current Assets | 3.5B |
PP&E | 419m |
Intangibles | 3B |
Other Non-Current Assets | 46m |
Free Cash Flow Analysis
Zillow Group Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zillow Group Inc
Revenue
|
2.2B
USD
|
Cost of Revenue
|
-527m
USD
|
Gross Profit
|
1.7B
USD
|
Operating Expenses
|
-1.9B
USD
|
Operating Income
|
-190m
USD
|
Other Expenses
|
78m
USD
|
Net Income
|
-112m
USD
|
ZG Profitability Score
Profitability Due Diligence
Zillow Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Score
Zillow Group Inc's profitability score is 42/100. The higher the profitability score, the more profitable the company is.
ZG Solvency Score
Solvency Due Diligence
Zillow Group Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Score
Zillow Group Inc's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZG Price Targets Summary
Zillow Group Inc
According to Wall Street analysts, the average 1-year price target for
ZG
is 88.45 USD
with a low forecast of 69.63 USD and a high forecast of 113.75 USD.
Dividends
Current shareholder yield for ZG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZG
stock under the Base Case scenario is
60.8
USD.
Compared to the current market price of 67.63 USD,
Zillow Group Inc
is
Overvalued by 10%.