Zillow Group Inc
NASDAQ:ZG

Watchlist Manager
Zillow Group Inc Logo
Zillow Group Inc
NASDAQ:ZG
Watchlist
Price: 68.31 USD -1.99%
Market Cap: 16.3B USD

Relative Value

The Relative Value of one ZG stock under the Base Case scenario is 75.83 USD. Compared to the current market price of 68.31 USD, Zillow Group Inc is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZG Relative Value
Base Case
75.83 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
23
Median 3Y
5.5
Median 5Y
5.9
Industry
3.7
Forward
6.3
vs History
vs Industry
Median 3Y
-72.8
Median 5Y
-65.7
Industry
16.5
Forward
40.5
vs History
23
vs Industry
7
Median 3Y
28.6
Median 5Y
27.8
Industry
11
vs History
vs Industry
6
Median 3Y
34.4
Median 5Y
34.4
Industry
13
vs History
33
vs Industry
7
Median 3Y
2.3
Median 5Y
2.9
Industry
0.9
vs History
26
vs Industry
43
Median 3Y
4.5
Median 5Y
5.1
Industry
6.6
Forward
5.9
vs History
33
vs Industry
54
Median 3Y
5.8
Median 5Y
7.5
Industry
12.1
vs History
33
vs Industry
1
Median 3Y
71.6
Median 5Y
47.4
Industry
15.9
Forward
24.4
vs History
vs Industry
3
Median 3Y
-47.1
Median 5Y
-42.8
Industry
19.1
Forward
-302.5
vs History
19
vs Industry
13
Median 3Y
23.5
Median 5Y
23.5
Industry
18.5
vs History
9
vs Industry
9
Median 3Y
43.7
Median 5Y
34.8
Industry
20.1
vs History
30
vs Industry
3
Median 3Y
2.6
Median 5Y
3
Industry
0.7

Multiples Across Competitors

ZG Competitors Multiples
Zillow Group Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Zillow Group Inc
NASDAQ:ZG
16.5B USD 7.2 -204.7 157 -96.2
US
CBRE Group Inc
NYSE:CBRE
39.7B USD 1.1 39.7 19.8 28.5
CN
Ke Holdings Inc
HKEX:2423
176.1B HKD 1.6 35.9 25.9 25.9
US
Jones Lang LaSalle Inc
NYSE:JLL
11.4B USD 0.5 21.3 11.6 15
CA
FirstService Corp
TSX:FSV
11B CAD 1.5 61.9 18.1 27.4
CA
Colliers International Group Inc
TSX:CIGI
8.8B CAD 1.3 44.8 13.6 22.5
US
Compass Inc
NYSE:COMP
3.2B USD 0.5 -43.8 93.6 -57.4
UK
Cushman & Wakefield PLC
NYSE:CWK
2.4B USD 0.3 14.9 9 11.6
HK
China Overseas Property Holdings Ltd
HKEX:2669
17.8B HKD 1.3 11.8 6 6.3
US
Newmark Group Inc
NASDAQ:NMRK
2.1B USD 0.7 30.8 10.1 20.2
UK
Savills PLC
LSE:SVS
1.3B GBP 0.6 24.8 7.1 13.1
P/E Multiple
Earnings Growth PEG
US
Zillow Group Inc
NASDAQ:ZG
Average P/E: 31.8
Negative Multiple: -204.7
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
39.7
37%
1.1
CN
K
Ke Holdings Inc
HKEX:2423
35.9
-1%
N/A
US
Jones Lang LaSalle Inc
NYSE:JLL
21.3
24%
0.9
CA
FirstService Corp
TSX:FSV
61.9
N/A N/A
CA
Colliers International Group Inc
TSX:CIGI
44.8
41%
1.1
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -43.8 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
14.9
38%
0.4
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
11.8
12%
1
US
Newmark Group Inc
NASDAQ:NMRK
30.8
77%
0.4
UK
Savills PLC
LSE:SVS
24.8
39%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Zillow Group Inc
NASDAQ:ZG
Average EV/EBIT: 18.9
Negative Multiple: -96.2
N/A N/A
US
CBRE Group Inc
NYSE:CBRE
28.5
29%
1
CN
K
Ke Holdings Inc
HKEX:2423
25.9
41%
0.6
US
Jones Lang LaSalle Inc
NYSE:JLL
15
14%
1.1
CA
FirstService Corp
TSX:FSV
27.4
10%
2.7
CA
Colliers International Group Inc
TSX:CIGI
22.5
12%
1.9
US
C
Compass Inc
NYSE:COMP
Negative Multiple: -57.4 N/A N/A
UK
Cushman & Wakefield PLC
NYSE:CWK
11.6
20%
0.6
HK
C
China Overseas Property Holdings Ltd
HKEX:2669
6.3
11%
0.6
US
Newmark Group Inc
NASDAQ:NMRK
20.2
39%
0.5
UK
Savills PLC
LSE:SVS
13.1
25%
0.5