Z

Zentek Ltd
NASDAQ:ZTEK

Watchlist Manager
Zentek Ltd
NASDAQ:ZTEK
Watchlist
Price: 0.87 USD 11.54% Market Closed
Market Cap: 87.7m USD

Relative Value

The Relative Value of one ZTEK stock under the Base Case scenario is 0.12 USD. Compared to the current market price of 0.87 USD, Zentek Ltd is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZTEK Relative Value
Base Case
0.12 USD
Overvaluation 87%
Relative Value
Price
Z
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
0
Median 3Y
2 606.7
Median 5Y
2 123.9
Industry
2.4
vs History
vs Industry
Median 3Y
-13.7
Median 5Y
-14
Industry
22.9
vs History
vs Industry
Median 3Y
-17.7
Median 5Y
-21.1
Industry
14.7
vs History
vs Industry
Median 3Y
-15.7
Median 5Y
-19.7
Industry
21.4
vs History
26
vs Industry
5
Median 3Y
7.7
Median 5Y
8.5
Industry
2.3
vs History
85
vs Industry
0
Median 3Y
2 586.9
Median 5Y
2 104.2
Industry
2.6
vs History
15
vs Industry
Median 3Y
-284.4
Median 5Y
-434
Industry
5.3
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-14.4
Industry
12.3
vs History
vs Industry
Median 3Y
-12.7
Median 5Y
-13.5
Industry
17.2
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-20.6
Industry
15
vs History
vs Industry
Median 3Y
-15.9
Median 5Y
-18.8
Industry
19
vs History
74
vs Industry
7
Median 3Y
8.7
Median 5Y
9.8
Industry
1.9

Multiples Across Competitors

ZTEK Competitors Multiples
Zentek Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Zentek Ltd
NASDAQ:ZTEK
130m USD 142 -15.9 -15.5 -14.5
JP
Hoya Corp
TSE:7741
8.5T JPY 9.5 40.6 25.2 30.1
CH
Alcon AG
SIX:ALC
31.5B CHF 3.9 37.6 15.7 30.6
DK
Coloplast A/S
CSE:COLO B
127.6B DKK 4.6 35.1 16.1 19.1
US
Align Technology Inc
NASDAQ:ALGN
12.4B USD 3.1 32.9 14.9 18.9
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
49.4B CNY 10.9 29.9 27.5 27.5
UK
ConvaTec Group PLC
LSE:CTEC
5B GBP 2.9 31.2 224.8 365.3
CA
Bausch + Lomb Corp
NYSE:BLCO
6.1B USD 1.2 -20 19.7 93.1
CH
Ypsomed Holding AG
SIX:YPSN
4.7B CHF 6 24.3 15.8 21.4
US
Merit Medical Systems Inc
NASDAQ:MMSI
5.1B USD 3.5 43.2 19.6 32.7
JP
Asahi Intecc Co Ltd
TSE:7747
796.3B JPY 6.4 52.5 23.1 33.6
P/E Multiple
Earnings Growth PEG
CA
Z
Zentek Ltd
NASDAQ:ZTEK
Average P/E: 36.4
Negative Multiple: -15.9
N/A N/A
JP
Hoya Corp
TSE:7741
40.6
13%
3.1
CH
Alcon AG
SIX:ALC
37.6
25%
1.5
DK
Coloplast A/S
CSE:COLO B
35.1
22%
1.6
US
Align Technology Inc
NASDAQ:ALGN
32.9
27%
1.2
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
29.9
10%
3
UK
ConvaTec Group PLC
LSE:CTEC
31.2
33%
0.9
CA
Bausch + Lomb Corp
NYSE:BLCO
Negative Multiple: -20 N/A N/A
CH
Ypsomed Holding AG
SIX:YPSN
24.3
34%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
43.2
30%
1.4
JP
A
Asahi Intecc Co Ltd
TSE:7747
52.5
35%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Z
Zentek Ltd
NASDAQ:ZTEK
Average EV/EBITDA: 40.2
Negative Multiple: -15.5
N/A N/A
JP
Hoya Corp
TSE:7741
25.2
11%
2.3
CH
Alcon AG
SIX:ALC
15.7
8%
2
DK
Coloplast A/S
CSE:COLO B
16.1
8%
2
US
Align Technology Inc
NASDAQ:ALGN
14.9
13%
1.1
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.5
15%
1.8
UK
ConvaTec Group PLC
LSE:CTEC
224.8
10%
22.5
CA
Bausch + Lomb Corp
NYSE:BLCO
19.7
21%
0.9
CH
Ypsomed Holding AG
SIX:YPSN
15.8
21%
0.8
US
Merit Medical Systems Inc
NASDAQ:MMSI
19.6
16%
1.2
JP
A
Asahi Intecc Co Ltd
TSE:7747
23.1
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Z
Zentek Ltd
NASDAQ:ZTEK
Average EV/EBIT: 67.2
Negative Multiple: -14.5
N/A N/A
JP
Hoya Corp
TSE:7741
30.1
N/A N/A
CH
Alcon AG
SIX:ALC
30.6
23%
1.3
DK
Coloplast A/S
CSE:COLO B
19.1
8%
2.4
US
Align Technology Inc
NASDAQ:ALGN
18.9
15%
1.3
CN
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
27.5
11%
2.5
UK
ConvaTec Group PLC
LSE:CTEC
365.3
22%
16.6
CA
Bausch + Lomb Corp
NYSE:BLCO
93.1
60%
1.6
CH
Ypsomed Holding AG
SIX:YPSN
21.4
29%
0.7
US
Merit Medical Systems Inc
NASDAQ:MMSI
32.7
30%
1.1
JP
A
Asahi Intecc Co Ltd
TSE:7747
33.6
N/A N/A