Zymeworks Inc
NASDAQ:ZYME

Watchlist Manager
Zymeworks Inc Logo
Zymeworks Inc
NASDAQ:ZYME
Watchlist
Price: 25.97 USD 1.92% Market Closed
Market Cap: 1.9B USD

Relative Value

The Relative Value of one ZYME stock under the Base Case scenario is hidden USD. Compared to the current market price of 25.97 USD, Zymeworks Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ZYME Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
40
Median 3Y
9.7
Median 5Y
12.3
Industry
7.9
Forward
15.7
vs History
vs Industry
11
Median 3Y
-6.3
Median 5Y
-6.3
Industry
23.7
Forward
-25.4
vs History
vs Industry
14
Median 3Y
-8.2
Median 5Y
-7.8
Industry
22
vs History
vs Industry
10
Median 3Y
-7.8
Median 5Y
-7.5
Industry
23.8
vs History
1
vs Industry
33
Median 3Y
1.9
Median 5Y
2.5
Industry
3.3
vs History
25
vs Industry
39
Median 3Y
6.2
Median 5Y
6.8
Industry
8.3
Forward
13.7
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
10.1
vs History
vs Industry
13
Median 3Y
-3.2
Median 5Y
-3.5
Industry
6.4
Forward
-32.1
vs History
vs Industry
12
Median 3Y
-2.9
Median 5Y
-3.2
Industry
7
Forward
-19.7
vs History
vs Industry
15
Median 3Y
-4.2
Median 5Y
-4.2
Industry
8.3
vs History
vs Industry
11
Median 3Y
-4
Median 5Y
-4
Industry
6.5
vs History
14
vs Industry
40
Median 3Y
2.2
Median 5Y
2.7
Industry
5.7

Multiples Across Competitors

ZYME Competitors Multiples
Zymeworks Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Zymeworks Inc
NASDAQ:ZYME
2B USD 14.6 -31 -27.3 -24.3
FR
Pharnext SCA
OTC:PNEXF
6T USD 33 738 486.8 -160 354 -194 720.9 -192 498.9
US
Abbvie Inc
NYSE:ABBV
402B USD 6.7 171.2 16.6 23.5
US
Amgen Inc
NASDAQ:AMGN
175B USD 4.9 25 18.1 18.1
US
Gilead Sciences Inc
NASDAQ:GILD
148.8B USD 5.1 18.3 12.3 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
115.8B USD 9.9 31.5 23.1 24.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 088.1 -532.8 -580.2 -564.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.3B USD 5.6 17.3 16.5 18.7
AU
CSL Ltd
ASX:CSL
86.3B AUD 3.7 19.1 12.9 16
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
51.6B USD 16.1 1 184.3 155.5 188.6
NL
argenx SE
XBRU:ARGX
44.1B EUR 14.4 33.9 58.4 60
P/S Multiple
Revenue Growth P/S to Growth
US
Zymeworks Inc
NASDAQ:ZYME
Average P/S: 3 067 332.4
14.6
38%
0.4
FR
Pharnext SCA
OTC:PNEXF
33 738 486.8
N/A N/A
US
Abbvie Inc
NYSE:ABBV
6.7
9%
0.7
US
Amgen Inc
NASDAQ:AMGN
4.9
5%
1
US
Gilead Sciences Inc
NASDAQ:GILD
5.1
4%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
9.9
10%
1
US
E
Epizyme Inc
F:EPE
2 088.1
N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
5.6
6%
0.9
AU
CSL Ltd
ASX:CSL
3.7
5%
0.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
16.1
46%
0.3
NL
argenx SE
XBRU:ARGX
14.4
49%
0.3
P/E Multiple
Earnings Growth PEG
US
Zymeworks Inc
NASDAQ:ZYME
Average P/E: 187.6
Negative Multiple: -31
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -160 354 N/A N/A
US
Abbvie Inc
NYSE:ABBV
171.2
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
25
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.3
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.5
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -532.8 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
9%
1.9
AU
CSL Ltd
ASX:CSL
19.1
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 184.3
N/A N/A
NL
argenx SE
XBRU:ARGX
33.9
40%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Zymeworks Inc
NASDAQ:ZYME
Average EV/EBITDA: 39.2
Negative Multiple: -27.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 720.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.6
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
18.1
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.1
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -580.2 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.5
11%
1.5
AU
CSL Ltd
ASX:CSL
12.9
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
155.5
N/A N/A
NL
argenx SE
XBRU:ARGX
58.4
839%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Zymeworks Inc
NASDAQ:ZYME
Average EV/EBIT: 45.2
Negative Multiple: -24.3
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -192 498.9 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.5
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18.1
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.1
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -564.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.7
13%
1.4
AU
CSL Ltd
ASX:CSL
16
11%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
188.6
N/A N/A
NL
argenx SE
XBRU:ARGX
60
N/A N/A