
Zymeworks Inc
NASDAQ:ZYME

Intrinsic Value
The intrinsic value of one
ZYME
stock under the Base Case scenario is
13.64
USD.
Compared to the current market price of 11.43 USD,
Zymeworks Inc
is
Undervalued by 16%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Zymeworks Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Zymeworks Inc
Balance Sheet Decomposition
Zymeworks Inc
Current Assets | 306m |
Receivables | 25m |
Other Current Assets | 281m |
Non-Current Assets | 120m |
Long-Term Investments | 56m |
PP&E | 33m |
Intangibles | 15.4m |
Other Non-Current Assets | 15.6m |
Free Cash Flow Analysis
Zymeworks Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Zymeworks Inc
Revenue
|
93.3m
USD
|
Operating Expenses
|
-218.3m
USD
|
Operating Income
|
-125m
USD
|
Other Expenses
|
10m
USD
|
Net Income
|
-115m
USD
|
ZYME Profitability Score
Profitability Due Diligence
Zymeworks Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.

Score
Zymeworks Inc's profitability score is 32/100. The higher the profitability score, the more profitable the company is.
ZYME Solvency Score
Solvency Due Diligence
Zymeworks Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Score
Zymeworks Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ZYME Price Targets Summary
Zymeworks Inc
According to Wall Street analysts, the average 1-year price target for
ZYME
is 22.84 USD
with a low forecast of 13.13 USD and a high forecast of 31.5 USD.
Dividends
Current shareholder yield for ZYME is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
ZYME
stock under the Base Case scenario is
13.64
USD.
Compared to the current market price of 11.43 USD,
Zymeworks Inc
is
Undervalued by 16%.