Base Carbon Inc
NEO:BCBN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
B
|
Base Carbon Inc
NEO:BCBN
|
CA |
|
Americas Gold and Silver Corporation
TSX:USA
|
CA |
|
E
|
eBroker Group Ltd
HKEX:8036
|
HK |
|
Ssangyong Motor Co Ltd
KRX:003620
|
KR |
|
Trakm8 Holdings PLC
LSE:TRAK
|
UK |
|
Danone SA
OTC:GPDNF
|
FR |
|
Garb Oil & Power Corp
OTC:GARB
|
US |
|
Wah Lee Industrial Corp
TWSE:3010
|
TW |
|
E
|
Estrella Immunopharma Inc
NASDAQ:ESLA
|
US |
Income Statement
Earnings Waterfall
Base Carbon Inc
Income Statement
Base Carbon Inc
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(4)
|
(5)
|
(7)
|
(13)
|
(13)
|
(14)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
|
| Selling, General & Administrative |
(4)
|
(5)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
(6)
|
(6)
|
(6)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Operating Income |
(4)
N/A
|
(5)
-17%
|
(7)
-44%
|
(13)
-87%
|
(13)
-3%
|
(14)
-1%
|
(7)
+49%
|
(7)
-7%
|
(8)
-7%
|
(8)
-2%
|
(8)
+3%
|
(8)
0%
|
(7)
+10%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
(1)
|
(3)
|
(2)
|
(3)
|
110
|
111
|
111
|
92
|
(8)
|
(6)
|
(17)
|
4
|
(4)
|
|
| Non-Reccuring Items |
0
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
|
| Pre-Tax Income |
(6)
N/A
|
(8)
-38%
|
(16)
-98%
|
(15)
+1%
|
96
N/A
|
98
+2%
|
104
+6%
|
84
-19%
|
(17)
N/A
|
(15)
+13%
|
(27)
-83%
|
(5)
+81%
|
(12)
-143%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
(5)
|
(5)
|
(6)
|
(5)
|
(0)
|
(1)
|
(2)
|
(3)
|
(3)
|
|
| Income from Continuing Operations |
(6)
|
(8)
|
(16)
|
(15)
|
92
|
93
|
98
|
80
|
(17)
|
(15)
|
(29)
|
(9)
|
(16)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(6)
N/A
|
(8)
-38%
|
(15)
-98%
|
(15)
+1%
|
92
N/A
|
93
+2%
|
98
+5%
|
80
-19%
|
(17)
N/A
|
(15)
+11%
|
(29)
-89%
|
(9)
+70%
|
(16)
-85%
|
|
| EPS (Diluted) |
-0.04
N/A
|
-0.06
-50%
|
-0.12
-100%
|
-0.12
N/A
|
0.75
N/A
|
0.76
+1%
|
0.81
+7%
|
0.67
-17%
|
-0.15
N/A
|
-0.13
+13%
|
-0.25
-92%
|
-0.08
+68%
|
-0.14
-75%
|
|