B

Base Carbon Inc
NEO:BCBN

Watchlist Manager
Base Carbon Inc
NEO:BCBN
Watchlist
Price: 1.01 CAD Market Closed
Market Cap: CA$104m

Relative Value

The Relative Value of one BCBN stock under the Base Case scenario is hidden CAD. Compared to the current market price of 1.01 CAD, Base Carbon Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BCBN Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BCBN Competitors Multiples
Base Carbon Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Base Carbon Inc
NEO:BCBN
105.3m CAD 0 -4.9 -7.9 -7.8
US
GE Vernova LLC
NYSE:GEV
233.8B USD 0 0 0 0
UK
Eight Capital Partners PLC
F:ECS
158.4B EUR 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
107.7B ZAR 6.4 10 15.7 15.8
US
CoreWeave Inc
NASDAQ:CRWV
46.7B USD 0 0 0 0
CH
Galderma Group AG
SIX:GALD
34.3B CHF 0 0 0 0
US
Coupang Inc
F:788
28.8B EUR 1 87.2 22.5 37.1
US
Symbotic Inc
NASDAQ:SYM
33.4B USD 14 -3 071.3 -4 111.4 -660.6
ZA
Vukile Property Fund Ltd
JSE:VKE
32B ZAR 6 7.4 18.3 18.3
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
537.7T IDR 44.9 -124 2 642.1 2 642.1
P/S Multiple
Revenue Growth P/S to Growth
CA
B
Base Carbon Inc
NEO:BCBN
Average P/S: 70.6
Not Available
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
14%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
6.4
-2%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
Coupang Inc
F:788
1
15%
0.1
US
Symbotic Inc
NASDAQ:SYM
14
25%
0.6
ZA
V
Vukile Property Fund Ltd
JSE:VKE
6
-24%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
44.9
N/A N/A
P/E Multiple
Earnings Growth PEG
CA
B
Base Carbon Inc
NEO:BCBN
Average P/E: 1 031.3
Negative Multiple: -4.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
19%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
10
-5%
N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
Coupang Inc
F:788
87.2
114%
0.8
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -3 071.3 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
7.4
-5%
N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -124 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
B
Base Carbon Inc
NEO:BCBN
Average EV/EBITDA: 1 223.2
Negative Multiple: -7.9
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
70%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.7
9%
1.7
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
Coupang Inc
F:788
22.5
56%
0.4
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -4 111.4 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
12%
1.5
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 642.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
B
Base Carbon Inc
NEO:BCBN
Average EV/EBIT: 1 250.1
Negative Multiple: -7.8
N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
91%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
15.8
8%
2
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
Coupang Inc
F:788
37.1
74%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -660.6 N/A N/A
ZA
V
Vukile Property Fund Ltd
JSE:VKE
18.3
10%
1.8
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 642.1
N/A N/A