M

Mount Logan Capital Inc
NEO:MLC

Watchlist Manager
Mount Logan Capital Inc
NEO:MLC
Watchlist
Price: 2.7 CAD Market Closed
Market Cap: 80.1m CAD

Intrinsic Value

The intrinsic value of one MLC stock under the Base Case scenario is 7.37 CAD. Compared to the current market price of 2.7 CAD, Mount Logan Capital Inc is Undervalued by 63%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MLC Intrinsic Value
7.37 CAD
Undervaluation 63%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation History
Mount Logan Capital Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about MLC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MLC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Mount Logan Capital Inc.

Explain Valuation
Compare MLC to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MLC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Mount Logan Capital Inc

Non-Current Assets 1.7B
Long-Term Investments 1.1B
Intangibles 79.8m
Other Non-Current Assets 564.6m
Current Liabilities 35.8m
Accrued Liabilities 17.1m
Other Current Liabilities 18.7m
Non-Current Liabilities 1.6B
Long-Term Debt 90.7m
Other Non-Current Liabilities 1.6B
Efficiency

Free Cash Flow Analysis
Mount Logan Capital Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Mount Logan Capital Inc

Revenue
105.6m USD
Operating Expenses
-120.8m USD
Operating Income
-15.3m USD
Other Expenses
-12.5m USD
Net Income
-27.8m USD
Fundamental Scores

MLC Profitability Score
Profitability Due Diligence

Mount Logan Capital Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Sustainable 3Y Average Operating Margin
Low 3Y Average Net Margin
Low 3Y Average Gross Margin
31/100
Profitability
Score

Mount Logan Capital Inc's profitability score is 31/100. The higher the profitability score, the more profitable the company is.

MLC Solvency Score
Solvency Due Diligence

Mount Logan Capital Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Long-Term Solvency
Average D/E
Low Altman Z-Score
28/100
Solvency
Score

Mount Logan Capital Inc's solvency score is 28/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MLC Price Targets Summary
Mount Logan Capital Inc

There are no price targets for MLC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MLC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MLC stock?

The intrinsic value of one MLC stock under the Base Case scenario is 7.37 CAD.

Is MLC stock undervalued or overvalued?

Compared to the current market price of 2.7 CAD, Mount Logan Capital Inc is Undervalued by 63%.

Back to Top