M

Mount Logan Capital Inc
NEO:MLC

Watchlist Manager
Mount Logan Capital Inc
NEO:MLC
Watchlist
Price: 2.45 CAD -2% Market Closed
Market Cap: 63.5m CAD

Relative Value

The Relative Value of one MLC stock under the Base Case scenario is 7.23 CAD. Compared to the current market price of 2.45 CAD, Mount Logan Capital Inc is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MLC Relative Value
Base Case
7.23 CAD
Undervaluation 66%
Relative Value
Price
M
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
82
Median 3Y
0.5
Median 5Y
0.3
Industry
3.1
Forward
0.4
vs History
12
vs Industry
Median 3Y
1.2
Median 5Y
-4.3
Industry
14.8
Forward
5.8
vs History
12
vs Industry
52
Median 3Y
0.4
Median 5Y
0.2
Industry
9.9
vs History
9
vs Industry
47
Median 3Y
0.3
Median 5Y
-0.7
Industry
12.3
vs History
33
vs Industry
51
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
vs History
31
vs Industry
82
Median 3Y
0.4
Median 5Y
0.1
Industry
4.8
Forward
0.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7
vs History
17
vs Industry
Median 3Y
0.8
Median 5Y
0.1
Industry
13.9
vs History
17
vs Industry
Median 3Y
0.8
Median 5Y
0.1
Industry
14.2
vs History
12
vs Industry
53
Median 3Y
0.3
Median 5Y
-0
Industry
12.1
vs History
12
vs Industry
50
Median 3Y
0.3
Median 5Y
-0
Industry
13.2
vs History
36
vs Industry
86
Median 3Y
0
Median 5Y
0
Industry
0.9

Multiples Across Competitors

MLC Competitors Multiples
Mount Logan Capital Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mount Logan Capital Inc
NEO:MLC
63.4m CAD 0.3 8.2 2.3 2.4
IN
Indian Railway Finance Corp Ltd
NSE:IRFC
1.8T INR 6.6 27.8 21.7 21.7
IN
Power Finance Corporation Ltd
NSE:PFC
1.4T INR 1.3 6.1 10.4 10.4
JP
Shinkin Central Bank
TSE:8421
1.8T JPY 6.7 74.2 1 143.6 0
IN
REC Limited
NSE:RECLTD
1.1T INR 1.9 6.6 28.7 28.8
JP
Mitsubishi HC Capital Inc
TSE:8593
1.5T JPY 0.7 10.9 15.1 46.6
CA
Element Fleet Management Corp
TSX:EFN
13.2B CAD 6.3 33.8 21.1 50.7
TW
Chailease Holding Company Ltd
TWSE:5871
213.9B TWD 2.1 9.9 11.4 14.8
IN
Indian Renewable Energy Development Agency Ltd
NSE:IREDA
462.9B INR 6.9 27.3 46.1 46.8
IN
Housing and Urban Development Corporation Ltd
NSE:HUDCO
459.1B INR 4.8 17.1 15.2 15.2
JP
Tokyo Century Corp
TSE:8439
759.6B JPY 0.6 8.9 11 36.1