Action Construction Equipment Ltd
NSE:ACE
Action Construction Equipment Ltd
NSE:ACE
Price:
869.55
INR
0.46%
Market Cap:
₹103.5B
Income Statement
Earnings Waterfall
Action Construction Equipment Ltd
Action Construction Equipment Ltd
Income Statement
Action Construction Equipment Ltd
Action Construction Equipment Ltd
Currency: INR
| Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1
|
0
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
115
|
0
|
0
|
0
|
147
|
0
|
0
|
0
|
122
|
0
|
0
|
0
|
138
|
0
|
0
|
0
|
103
|
0
|
0
|
0
|
178
|
0
|
0
|
0
|
123
|
0
|
0
|
0
|
|
| Revenue |
2 000
N/A
|
2 136
+7%
|
2 234
+5%
|
2 411
+8%
|
2 536
+5%
|
2 867
+13%
|
3 363
+17%
|
6 802
+102%
|
10 429
+53%
|
13 425
+29%
|
12 997
-3%
|
12 238
-6%
|
11 504
-6%
|
11 562
+1%
|
9 638
-17%
|
9 640
+0%
|
10 752
+12%
|
12 272
+14%
|
14 477
+18%
|
15 403
+6%
|
15 764
+2%
|
16 296
+3%
|
18 058
+11%
|
19 367
+7%
|
20 564
+6%
|
21 597
+5%
|
23 136
+7%
|
24 950
+8%
|
26 918
+8%
|
29 138
+8%
|
29 965
+3%
|
30 799
+3%
|
32 019
+4%
|
33 271
+4%
|
32 449
-2%
|
32 324
0%
|
32 119
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(1 652)
|
(1 761)
|
(1 838)
|
(1 998)
|
(2 040)
|
(2 311)
|
(2 719)
|
(5 490)
|
(8 458)
|
(10 310)
|
(9 400)
|
(8 686)
|
(7 935)
|
(8 451)
|
(6 405)
|
(6 454)
|
(7 345)
|
(9 058)
|
(10 342)
|
(11 068)
|
(11 443)
|
(12 359)
|
(12 792)
|
(13 517)
|
(13 985)
|
(16 202)
|
(16 228)
|
(17 402)
|
(18 710)
|
(21 433)
|
(20 847)
|
(21 342)
|
(21 962)
|
(24 176)
|
(21 909)
|
(21 680)
|
(21 531)
|
|
| Gross Profit |
348
N/A
|
376
+8%
|
396
+5%
|
413
+4%
|
496
+20%
|
556
+12%
|
644
+16%
|
1 313
+104%
|
1 971
+50%
|
3 115
+58%
|
3 596
+15%
|
3 553
-1%
|
3 569
+0%
|
3 112
-13%
|
3 233
+4%
|
3 186
-1%
|
3 407
+7%
|
3 214
-6%
|
4 135
+29%
|
4 335
+5%
|
4 321
0%
|
3 936
-9%
|
5 265
+34%
|
5 850
+11%
|
6 580
+12%
|
5 395
-18%
|
6 908
+28%
|
7 548
+9%
|
8 208
+9%
|
7 705
-6%
|
9 118
+18%
|
9 457
+4%
|
10 057
+6%
|
9 094
-10%
|
10 540
+16%
|
10 644
+1%
|
10 589
-1%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(148)
|
(158)
|
(172)
|
(184)
|
(325)
|
(361)
|
(405)
|
(891)
|
(1 319)
|
(2 243)
|
(2 788)
|
(2 756)
|
(2 811)
|
(2 304)
|
(2 670)
|
(2 587)
|
(2 584)
|
(2 157)
|
(2 784)
|
(2 883)
|
(2 931)
|
(2 571)
|
(3 810)
|
(4 292)
|
(4 801)
|
(3 102)
|
(4 210)
|
(4 388)
|
(4 583)
|
(3 735)
|
(5 056)
|
(5 252)
|
(5 572)
|
(4 195)
|
(5 724)
|
(5 775)
|
(5 748)
|
|
| Selling, General & Administrative |
(141)
|
(149)
|
(162)
|
(173)
|
(312)
|
(345)
|
(174)
|
(365)
|
(549)
|
(1 920)
|
(771)
|
(790)
|
(827)
|
(1 976)
|
(812)
|
(781)
|
(765)
|
(1 852)
|
(764)
|
(786)
|
(830)
|
(2 204)
|
(882)
|
(919)
|
(940)
|
(2 770)
|
(1 037)
|
(1 095)
|
(1 166)
|
(2 602)
|
(1 258)
|
(1 295)
|
(1 329)
|
(2 959)
|
(1 429)
|
(1 470)
|
(1 563)
|
|
| Depreciation & Amortization |
(7)
|
(8)
|
(10)
|
(11)
|
(13)
|
(17)
|
(29)
|
(58)
|
(88)
|
(115)
|
(119)
|
(120)
|
(123)
|
(128)
|
(134)
|
(139)
|
(142)
|
(137)
|
(142)
|
(144)
|
(149)
|
(152)
|
(164)
|
(166)
|
(170)
|
(178)
|
(186)
|
(200)
|
(215)
|
(230)
|
(249)
|
(264)
|
(277)
|
(279)
|
(295)
|
(312)
|
(330)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(202)
|
(468)
|
(682)
|
(207)
|
(1 898)
|
(1 845)
|
(1 861)
|
(201)
|
(1 724)
|
(1 667)
|
(1 678)
|
(167)
|
(1 878)
|
(1 952)
|
(1 951)
|
(214)
|
(2 763)
|
(3 207)
|
(3 691)
|
(155)
|
(2 988)
|
(3 093)
|
(3 202)
|
(904)
|
(3 550)
|
(3 692)
|
(3 966)
|
(956)
|
(4 001)
|
(3 993)
|
(3 856)
|
|
| Operating Income |
200
N/A
|
218
+9%
|
224
+3%
|
229
+2%
|
171
-25%
|
194
+14%
|
239
+23%
|
422
+77%
|
652
+54%
|
873
+34%
|
809
-7%
|
797
-1%
|
759
-5%
|
807
+6%
|
563
-30%
|
599
+6%
|
823
+38%
|
1 057
+28%
|
1 351
+28%
|
1 452
+7%
|
1 390
-4%
|
1 366
-2%
|
1 456
+7%
|
1 558
+7%
|
1 778
+14%
|
2 293
+29%
|
2 698
+18%
|
3 160
+17%
|
3 626
+15%
|
3 970
+9%
|
4 061
+2%
|
4 205
+4%
|
4 485
+7%
|
4 899
+9%
|
4 816
-2%
|
4 868
+1%
|
4 840
-1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(2)
|
(2)
|
(3)
|
18
|
(7)
|
(27)
|
(59)
|
(97)
|
(53)
|
(118)
|
(120)
|
(124)
|
(152)
|
(149)
|
(150)
|
(133)
|
(60)
|
(117)
|
(115)
|
(125)
|
(80)
|
(127)
|
(115)
|
(112)
|
6
|
(118)
|
(135)
|
(158)
|
466
|
(274)
|
(326)
|
(355)
|
782
|
(296)
|
(264)
|
(226)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(219)
|
(265)
|
(300)
|
(372)
|
(152)
|
(108)
|
(74)
|
(44)
|
(100)
|
(111)
|
(177)
|
(218)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
54
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
199
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
5
|
5
|
18
|
12
|
50
|
19
|
54
|
79
|
18
|
97
|
80
|
73
|
15
|
47
|
47
|
64
|
30
|
153
|
158
|
172
|
84
|
370
|
406
|
434
|
59
|
330
|
440
|
593
|
61
|
884
|
1 056
|
1 128
|
(114)
|
1 239
|
1 190
|
1 246
|
|
| Pre-Tax Income |
199
N/A
|
221
+11%
|
226
+2%
|
244
+8%
|
201
-18%
|
237
+18%
|
231
-3%
|
417
+81%
|
634
+52%
|
842
+33%
|
787
-7%
|
757
-4%
|
707
-7%
|
680
-4%
|
461
-32%
|
496
+8%
|
754
+52%
|
1 081
+43%
|
1 387
+28%
|
1 495
+8%
|
1 438
-4%
|
1 373
-4%
|
1 698
+24%
|
1 849
+9%
|
2 100
+14%
|
2 337
+11%
|
2 645
+13%
|
3 165
+20%
|
3 688
+17%
|
4 339
+18%
|
4 564
+5%
|
4 862
+7%
|
5 214
+7%
|
5 491
+5%
|
5 648
+3%
|
5 618
-1%
|
5 642
+0%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(68)
|
(76)
|
(78)
|
(80)
|
(82)
|
(81)
|
(65)
|
(127)
|
(196)
|
(282)
|
(275)
|
(225)
|
(196)
|
(156)
|
(97)
|
(129)
|
(206)
|
(283)
|
(354)
|
(378)
|
(356)
|
(323)
|
(389)
|
(430)
|
(488)
|
(608)
|
(692)
|
(812)
|
(919)
|
(1 057)
|
(1 116)
|
(1 205)
|
(1 323)
|
(1 399)
|
(1 421)
|
(1 438)
|
(1 414)
|
|
| Income from Continuing Operations |
130
|
145
|
148
|
165
|
119
|
156
|
166
|
290
|
438
|
560
|
513
|
532
|
510
|
525
|
363
|
366
|
548
|
798
|
1 034
|
1 117
|
1 082
|
1 050
|
1 310
|
1 419
|
1 612
|
1 730
|
1 953
|
2 354
|
2 769
|
3 282
|
3 448
|
3 657
|
3 891
|
4 092
|
4 228
|
4 180
|
4 228
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(17)
|
(19)
|
(14)
|
4
|
2
|
5
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
130
N/A
|
145
+11%
|
148
+2%
|
165
+11%
|
111
-33%
|
147
+33%
|
166
+13%
|
290
+75%
|
438
+51%
|
560
+28%
|
513
-8%
|
532
+4%
|
511
-4%
|
525
+3%
|
364
-31%
|
367
+1%
|
549
+50%
|
798
+45%
|
1 034
+30%
|
1 118
+8%
|
1 082
-3%
|
1 050
-3%
|
1 292
+23%
|
1 403
+9%
|
1 594
+14%
|
1 716
+8%
|
1 957
+14%
|
2 356
+20%
|
2 774
+18%
|
3 282
+18%
|
3 448
+5%
|
3 657
+6%
|
3 891
+6%
|
4 092
+5%
|
4 228
+3%
|
4 180
-1%
|
4 227
+1%
|
|
| EPS (Diluted) |
1.45
N/A
|
1.62
+12%
|
1.65
+2%
|
1.83
+11%
|
1.23
-33%
|
1.63
+33%
|
1.41
-13%
|
2.47
+75%
|
3.74
+51%
|
4.78
+28%
|
4.41
-8%
|
4.6
+4%
|
4.49
-2%
|
4.57
+2%
|
3.22
-30%
|
3.23
+0%
|
4.82
+49%
|
7.06
+46%
|
9.12
+29%
|
9.79
+7%
|
9.09
-7%
|
9.05
0%
|
10.83
+20%
|
11.77
+9%
|
13.37
+14%
|
14.41
+8%
|
16.42
+14%
|
19.78
+20%
|
23.29
+18%
|
27.56
+18%
|
28.96
+5%
|
30.71
+6%
|
32.68
+6%
|
34.37
+5%
|
35.52
+3%
|
35.13
-1%
|
35.53
+1%
|
|
Switch to:
Switch to:
See Also
Discover More
