Adani Enterprises Ltd
NSE:ADANIENT
Cash Flow Statement
Cash Flow Statement
Adani Enterprises Ltd
Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|
Operating Cash Flow | |||||
Net Income |
9 521
|
16 866
|
32 499
|
38 168
|
|
Depreciation & Amortization |
12 478
|
17 511
|
24 361
|
29 585
|
|
Other Non-Cash Items |
19 223
|
29 079
|
35 050
|
38 064
|
|
Cash Taxes Paid |
2 047
|
6 175
|
9 100
|
10 905
|
|
Cash Interest Paid |
26 009
|
32 399
|
33 425
|
44 166
|
|
Change in Working Capital |
(27 368)
|
(1 799)
|
84 354
|
95 192
|
|
Cash from Operating Activities |
13 853
N/A
|
61 657
+345%
|
176 265
+186%
|
201 009
+14%
|
|
Investing Cash Flow | |||||
Capital Expenditures |
(116 475)
|
(144 741)
|
(147 247)
|
(198 588)
|
|
Other Items |
(58 399)
|
(73 666)
|
(21 354)
|
25 868
|
|
Cash from Investing Activities |
(174 874)
N/A
|
(218 407)
-25%
|
(168 601)
+23%
|
(172 719)
-2%
|
|
Financing Cash Flow | |||||
Net Issuance of Common Stock |
1 280
|
78 280
|
77 139
|
1 420
|
|
Net Issuance of Debt |
179 863
|
89 532
|
(48 103)
|
(7 381)
|
|
Cash Paid for Dividends |
(1 100)
|
(1 140)
|
(1 140)
|
(1 368)
|
|
Other |
(21 029)
|
(33 122)
|
(39 870)
|
(19 342)
|
|
Cash from Financing Activities |
159 014
N/A
|
133 550
-16%
|
(11 975)
N/A
|
(26 670)
-123%
|
|
Change in Cash | |||||
Effect of Foreign Exchange Rates |
4 468
|
15 035
|
14 013
|
3 348
|
|
Net Change in Cash |
2 461
N/A
|
(8 165)
N/A
|
9 701
N/A
|
4 967
-49%
|
|
Free Cash Flow | |||||
Free Cash Flow |
(102 622)
N/A
|
(83 083)
+19%
|
29 017
N/A
|
2 421
-92%
|