First Time Loading...

Adani Enterprises Ltd
NSE:ADANIENT

Watchlist Manager
Adani Enterprises Ltd Logo
Adani Enterprises Ltd
NSE:ADANIENT
Watchlist
Price: 3 113.6001 INR 2.3% Market Closed
Updated: Apr 25, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.1T
+2%
Revenue
Growth Rates:
1 Year
-18%
3 Years
+173%
5 Years
+192%
7 Years
+224%
10 Years
+114%
83.5B
+13%
Operating Income
Growth Rates:
1 Year
+63%
3 Years
+403%
5 Years
+342%
7 Years
+428%
10 Years
+88%
35.1B
+44%
Net Income
Growth Rates:
1 Year
+71%
3 Years
+368%
5 Years
+465%
7 Years
+288%
10 Years
-

Earnings Waterfall
Adani Enterprises Ltd

Revenue
1.1T INR
Cost of Revenue
-638.7B INR
Gross Profit
437.7B INR
Operating Expenses
-354.2B INR
Operating Income
83.5B INR
Other Expenses
-48.4B INR
Net Income
35.1B INR

Income Statement
Adani Enterprises Ltd

Rotate your device to view
Income Statement
Currency: INR
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
503 969
N/A
550 669
+9%
600 446
+9%
605 131
+1%
646 238
+7%
645 819
0%
569 443
-12%
519 525
-9%
419 981
-19%
340 084
-19%
340 402
+0%
325 594
-4%
332 698
+2%
366 083
+10%
359 212
-2%
368 734
+3%
376 471
+2%
359 239
-5%
352 502
-2%
358 585
+2%
369 087
+3%
403 787
+9%
433 823
+7%
426 919
-2%
432 104
+1%
434 026
+0%
381 064
-12%
387 686
+2%
394 409
+2%
395 371
+0%
468 508
+18%
509 424
+9%
580 798
+14%
694 202
+20%
976 857
+41%
1 226 429
+26%
1 304 972
+6%
1 369 778
+5%
1 215 720
-11%
1 059 141
-13%
1 076 382
+2%
Gross Profit
Cost of Revenue
(353 545)
(409 535)
(417 499)
(405 296)
(424 752)
(463 705)
(388 545)
(375 284)
(321 543)
(300 848)
(283 632)
(268 869)
(274 676)
(314 603)
(306 230)
(315 975)
(322 197)
(317 059)
(289 159)
(291 290)
(301 700)
(350 306)
(357 473)
(350 724)
(349 714)
(364 154)
(304 463)
(304 998)
(306 175)
(326 845)
(352 932)
(383 027)
(445 555)
(583 926)
(776 024)
(975 697)
(1 021 052)
(1 078 398)
(847 186)
(679 735)
(638 678)
Gross Profit
150 424
N/A
141 134
-6%
182 948
+30%
199 836
+9%
221 486
+11%
182 114
-18%
180 898
-1%
144 241
-20%
98 439
-32%
39 236
-60%
56 771
+45%
56 725
0%
58 021
+2%
51 480
-11%
52 981
+3%
52 759
0%
54 274
+3%
42 180
-22%
63 344
+50%
67 296
+6%
67 388
+0%
53 481
-21%
76 350
+43%
76 195
0%
82 390
+8%
69 871
-15%
76 601
+10%
82 689
+8%
88 234
+7%
68 526
-22%
115 575
+69%
126 396
+9%
135 242
+7%
110 276
-18%
200 833
+82%
250 732
+25%
283 920
+13%
291 380
+3%
368 534
+26%
379 405
+3%
437 704
+15%
Operating Income
Operating Expenses
(105 890)
(72 832)
(104 370)
(111 617)
(121 752)
(86 860)
(103 643)
(83 517)
(58 382)
(23 345)
(41 947)
(41 838)
(42 194)
(34 295)
(38 041)
(38 778)
(39 960)
(27 546)
(47 868)
(48 983)
(48 501)
(33 400)
(52 753)
(54 048)
(58 395)
(47 706)
(62 436)
(65 597)
(71 614)
(48 224)
(87 859)
(98 771)
(109 320)
(82 756)
(163 404)
(204 104)
(232 752)
(223 953)
(298 175)
(305 784)
(354 191)
Selling, General & Administrative
(7 816)
(39 154)
(8 783)
(9 328)
(10 345)
(50 444)
(10 556)
(9 396)
(7 680)
(19 338)
(5 375)
(5 201)
(5 041)
(30 644)
(5 097)
(5 287)
(5 310)
(20 323)
(5 929)
(5 949)
(6 201)
(28 422)
(6 642)
(6 786)
(7 089)
(41 533)
(7 228)
(7 542)
(7 905)
(41 476)
(8 526)
(9 392)
(10 392)
(68 194)
(14 758)
(16 178)
(17 202)
(196 669)
(19 271)
(20 820)
(22 076)
Research & Development
0
(85)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(30 660)
(32 231)
(34 704)
(36 709)
(39 474)
(35 219)
(26 325)
(16 616)
(6 269)
(3 145)
(3 334)
(3 556)
(4 949)
(3 155)
(3 896)
(5 391)
(5 169)
(6 639)
(7 432)
(6 549)
0
(3 898)
(3 664)
(3 184)
(4 400)
(4 721)
(4 977)
(5 111)
(5 217)
(5 371)
(5 376)
(7 336)
(9 554)
(12 478)
(15 393)
(17 511)
(19 893)
(24 361)
(27 329)
(29 585)
(31 261)
Other Operating Expenses
(67 413)
(1 362)
(60 883)
(65 580)
(71 932)
(1 197)
(66 761)
(57 505)
(44 434)
(862)
(33 237)
(33 080)
(32 202)
(496)
(29 048)
(28 101)
(29 481)
(584)
(34 508)
(36 484)
(42 300)
(1 080)
(42 447)
(44 078)
(46 906)
(1 452)
(50 232)
(52 944)
(58 493)
(1 377)
(73 957)
(82 042)
(89 375)
(2 084)
(133 254)
(170 416)
(195 657)
(2 923)
(251 575)
(255 380)
(300 855)
Operating Income
44 534
N/A
68 302
+53%
78 579
+15%
88 220
+12%
99 737
+13%
95 254
-4%
77 256
-19%
60 725
-21%
40 056
-34%
15 891
-60%
14 823
-7%
14 886
+0%
15 827
+6%
17 185
+9%
14 939
-13%
13 980
-6%
14 314
+2%
14 634
+2%
15 476
+6%
18 313
+18%
18 885
+3%
20 081
+6%
23 596
+18%
22 146
-6%
23 995
+8%
22 166
-8%
14 165
-36%
17 091
+21%
16 619
-3%
20 302
+22%
27 715
+37%
27 626
0%
25 923
-6%
27 521
+6%
37 429
+36%
46 627
+25%
51 168
+10%
67 427
+32%
70 359
+4%
73 621
+5%
83 512
+13%
Pre-Tax Income
Interest Income Expense
(61 864)
(51 152)
(59 817)
(59 772)
(68 642)
(64 398)
(64 754)
(49 745)
(31 290)
(4 189)
(15 123)
(14 651)
(15 894)
(5 062)
(12 538)
(12 096)
(11 064)
(5 992)
(15 908)
(18 215)
(20 308)
(13 016)
(19 070)
(17 575)
(16 151)
(11 505)
(18 686)
(17 158)
(16 653)
(5 208)
(15 784)
(20 978)
(25 338)
(15 379)
(36 208)
(39 461)
(36 692)
(30 279)
(43 173)
(46 292)
(46 460)
Non-Reccuring Items
4 447
(28)
(1 264)
(1 264)
(1 264)
(1 505)
(155)
(155)
(24)
(618)
(618)
(618)
1 567
270
270
270
(2 046)
(2 731)
(2 731)
(2 715)
(2 705)
(1 583)
1 706
393
383
1 896
(1 297)
0
(794)
(2 589)
(2 589)
(2 589)
(1 795)
(0)
0
0
0
(599)
(3 693)
(4 573)
0
Gain/Loss on Disposition of Assets
0
1 138
0
0
0
161
0
0
0
(7)
0
0
0
(92)
0
0
0
37
0
0
0
46
0
0
0
425
0
0
0
27
0
0
0
12
0
0
0
(3 074)
0
(880)
(880)
Total Other Income
12 200
(2 123)
10 173
8 091
8 189
(2 877)
10 481
13 080
12 751
(519)
11 204
8 362
7 917
(1 124)
5 679
4 710
4 095
(1 556)
6 098
6 427
6 754
(1 849)
5 901
6 422
6 509
(1 760)
7 961
8 190
8 592
(1 672)
6 689
8 622
9 004
(2 632)
10 828
9 700
11 031
(975)
13 467
16 291
17 807
Pre-Tax Income
(683)
N/A
16 137
N/A
27 670
+71%
35 274
+27%
38 018
+8%
26 634
-30%
22 828
-14%
23 905
+5%
21 493
-10%
10 558
-51%
10 287
-3%
7 980
-22%
9 418
+18%
11 177
+19%
8 350
-25%
6 864
-18%
5 298
-23%
4 392
-17%
2 935
-33%
3 811
+30%
2 626
-31%
3 679
+40%
12 134
+230%
11 386
-6%
14 734
+29%
11 223
-24%
2 143
-81%
8 124
+279%
7 766
-4%
10 860
+40%
16 031
+48%
12 681
-21%
7 793
-39%
9 521
+22%
12 050
+27%
16 866
+40%
25 506
+51%
32 499
+27%
36 960
+14%
38 168
+3%
53 979
+41%
Net Income
Tax Provision
(5 931)
10 319
9 716
9 876
11 280
(3 654)
(2 485)
(1 590)
(1 795)
(779)
(1 218)
(1 907)
(2 027)
(2 712)
(2 121)
(1 597)
(1 116)
(1 121)
(697)
(593)
(888)
(1 445)
(4 396)
(4 261)
(4 844)
(3 243)
(635)
(2 202)
(2 200)
(3 397)
(5 113)
(4 538)
(3 498)
(4 767)
(5 157)
(6 801)
(8 093)
(10 410)
(11 796)
(13 461)
(16 462)
Income from Continuing Operations
(6 613)
26 457
37 387
45 150
49 299
22 980
20 344
22 316
19 699
9 778
9 069
6 073
7 391
8 465
6 230
5 268
4 182
3 271
2 239
3 219
1 739
2 234
7 738
7 124
9 889
7 980
1 506
5 920
5 564
7 463
10 917
8 142
4 295
4 754
6 893
10 065
17 413
22 089
25 164
24 707
37 517
Income to Minority Interest
5 081
(4 249)
(6 829)
(8 320)
(8 712)
(3 500)
(3 015)
(4 057)
(3 970)
109
124
529
715
625
862
1 336
1 582
1 631
2 341
2 524
2 010
2 112
1 532
1 203
1 514
982
1 627
297
(600)
(1 231)
(2 128)
(1 216)
(886)
(111)
(163)
(55)
881
513
476
(865)
(2 510)
Equity Earnings Affiliates
0
0
0
0
0
0
220
174
368
220
916
1 151
944
1 175
938
1 388
2 049
2 195
2 289
1 889
1 585
1 917
1 861
1 943
2 207
2 420
2 536
2 580
2 538
2 994
2 853
3 216
3 650
3 123
3 015
2 221
2 254
2 127
1 134
601
120
Net Income (Common)
(1 533)
N/A
22 208
N/A
30 557
+38%
36 830
+21%
40 587
+10%
19 481
-52%
17 550
-10%
18 434
+5%
16 097
-13%
10 107
-37%
10 108
+0%
7 752
-23%
9 050
+17%
9 877
+9%
7 834
-21%
7 794
-1%
7 900
+1%
7 573
-4%
7 674
+1%
8 803
+15%
6 220
-29%
7 171
+15%
11 490
+60%
10 265
-11%
13 605
+33%
11 382
-16%
5 668
-50%
8 797
+55%
7 502
-15%
9 226
+23%
11 644
+26%
10 144
-13%
7 059
-30%
7 766
+10%
9 746
+25%
12 231
+26%
20 548
+68%
24 729
+20%
26 774
+8%
24 443
-9%
35 127
+44%
EPS (Diluted)
-1.39
N/A
20.19
N/A
27.78
+38%
33.48
+21%
36.49
+9%
17.71
-51%
15.98
-10%
16.77
+5%
14.64
-13%
9.19
-37%
9.2
+0%
6.96
-24%
8.23
+18%
8.97
+9%
7.14
-20%
7.12
0%
7.18
+1%
6.88
-4%
6.97
+1%
8
+15%
5.66
-29%
6.51
+15%
10.45
+61%
9.35
-11%
12.39
+33%
10.35
-16%
5.13
-50%
8.01
+56%
6.83
-15%
8.39
+23%
10.6
+26%
9.23
-13%
6.67
-28%
7.06
+6%
8.67
+23%
10.74
+24%
18.06
+68%
21.78
+21%
23.47
+8%
21.45
-9%
30.81
+44%

See Also

Summary
ADANIENT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADANIENT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADANIENT stock valuation using valuation multiples.
Wall Street Estimates
ADANIENT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADANIENT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.