Adani Enterprises Ltd
NSE:ADANIENT

Watchlist Manager
Adani Enterprises Ltd Logo
Adani Enterprises Ltd
NSE:ADANIENT
Watchlist
Price: 2 246.3 INR 1.46%
Market Cap: 2.9T INR
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-24%
5Y
+140%
10Y
+79%
Operating Income
+
3Y
+90%
5Y
+419%
10Y
+46%
Net Income
+
3Y
+541%
5Y
+791%
10Y
+325%

Earnings Waterfall
Adani Enterprises Ltd

Revenue
930.2B INR
Cost of Revenue
-478.1B INR
Gross Profit
452.1B INR
Operating Expenses
-363.5B INR
Operating Income
88.7B INR
Other Expenses
-10.3B INR
Net Income
78.4B INR

Income Statement
Adani Enterprises Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3 696
0
0
0
5 373
0
0
0
4 675
0
0
0
5 010
0
0
0
11 668
0
0
0
29 200
0
0
0
51 167
0
0
0
60 885
0
0
0
11 404
0
0
0
10 774
0
0
0
10 200
0
0
0
13 473
0
0
0
10 065
0
0
0
11 794
0
0
0
19 601
0
0
0
30 034
0
0
0
37 195
0
0
0
0
0
0
Revenue
196 304
N/A
214 236
+9%
229 152
+7%
242 081
+6%
262 583
+8%
275 952
+5%
270 200
-2%
267 401
-1%
258 899
-3%
254 031
-2%
258 494
+2%
251 196
-3%
264 055
+5%
301 023
+14%
344 349
+14%
378 315
+10%
393 556
+4%
407 950
+4%
409 752
+0%
455 852
+11%
464 624
+2%
469 735
+1%
503 070
+7%
503 969
+0%
550 669
+9%
600 446
+9%
605 131
+1%
646 238
+7%
645 819
0%
569 443
-12%
519 525
-9%
419 981
-19%
340 084
-19%
340 402
+0%
325 594
-4%
332 698
+2%
366 083
+10%
359 212
-2%
368 734
+3%
376 471
+2%
359 239
-5%
352 502
-2%
358 585
+2%
369 087
+3%
403 787
+9%
433 823
+7%
426 919
-2%
432 104
+1%
434 026
+0%
381 064
-12%
387 686
+2%
394 409
+2%
395 371
+0%
468 508
+18%
509 424
+9%
580 798
+14%
694 202
+20%
976 857
+41%
1 226 429
+26%
1 304 972
+6%
1 275 395
-2%
1 215 720
-5%
1 059 141
-13%
1 076 382
+2%
964 210
-10%
964 549
+0%
965 457
+0%
910 577
-6%
978 948
+8%
943 836
-4%
930 240
-1%
Gross Profit
Cost of Revenue
(180 446)
(196 445)
(209 207)
(220 699)
(242 090)
(252 712)
(246 091)
(241 506)
(229 710)
(219 881)
(219 378)
(201 819)
(207 021)
(233 691)
(264 230)
(293 261)
(316 674)
(316 614)
(318 102)
(350 067)
(366 760)
(328 339)
(353 103)
(353 545)
(409 535)
(417 499)
(405 296)
(424 752)
(463 705)
(388 545)
(375 284)
(321 543)
(300 848)
(283 632)
(268 869)
(274 676)
(314 603)
(306 230)
(315 975)
(322 197)
(317 059)
(289 159)
(291 290)
(301 700)
(350 306)
(357 473)
(350 724)
(349 714)
(364 154)
(304 463)
(304 998)
(306 175)
(326 845)
(352 932)
(383 027)
(445 555)
(583 926)
(776 024)
(975 697)
(1 021 052)
(984 139)
(847 186)
(679 735)
(638 678)
(539 994)
(489 077)
(467 002)
(432 927)
(532 460)
(485 882)
(478 114)
Gross Profit
15 858
N/A
17 790
+12%
19 945
+12%
21 381
+7%
20 493
-4%
23 240
+13%
24 108
+4%
25 894
+7%
29 188
+13%
34 149
+17%
39 114
+15%
49 376
+26%
57 034
+16%
67 331
+18%
80 120
+19%
85 056
+6%
76 883
-10%
91 338
+19%
91 651
+0%
105 785
+15%
97 865
-7%
141 395
+44%
149 966
+6%
150 424
+0%
141 134
-6%
182 948
+30%
199 836
+9%
221 486
+11%
182 114
-18%
180 898
-1%
144 241
-20%
98 439
-32%
39 236
-60%
56 771
+45%
56 725
0%
58 021
+2%
51 480
-11%
52 981
+3%
52 759
0%
54 274
+3%
42 180
-22%
63 344
+50%
67 296
+6%
67 388
+0%
53 481
-21%
76 350
+43%
76 195
0%
82 390
+8%
69 871
-15%
76 601
+10%
82 689
+8%
88 234
+7%
68 526
-22%
115 575
+69%
126 396
+9%
135 242
+7%
110 276
-18%
200 833
+82%
250 732
+25%
283 920
+13%
291 256
+3%
368 534
+27%
379 405
+3%
437 704
+15%
424 216
-3%
475 472
+12%
498 455
+5%
477 650
-4%
446 487
-7%
457 954
+3%
452 126
-1%
Operating Income
Operating Expenses
(9 306)
(9 691)
(10 610)
(11 164)
(11 222)
(12 610)
(13 149)
(12 936)
(13 819)
(14 836)
(16 433)
(23 238)
(21 499)
(30 014)
(36 599)
(37 628)
(39 114)
(53 492)
(58 288)
(70 456)
(57 471)
(97 274)
(103 833)
(105 890)
(72 832)
(104 370)
(111 617)
(121 752)
(86 860)
(103 643)
(83 517)
(58 382)
(23 345)
(41 947)
(41 838)
(42 194)
(34 295)
(38 041)
(38 778)
(39 960)
(27 546)
(47 868)
(48 983)
(48 501)
(33 400)
(52 753)
(54 048)
(58 395)
(47 706)
(62 436)
(65 597)
(71 614)
(48 224)
(87 859)
(98 771)
(109 320)
(82 756)
(163 404)
(204 104)
(232 752)
(223 918)
(298 175)
(305 784)
(354 191)
(336 072)
(379 262)
(394 307)
(373 557)
(342 381)
(362 014)
(363 470)
Selling, General & Administrative
(2 281)
(980)
(1 086)
(1 099)
(7 260)
(1 169)
(1 169)
(1 213)
(7 811)
(1 755)
(2 446)
(3 072)
(10 768)
(4 205)
(4 295)
(4 487)
(18 795)
(4 886)
(5 457)
(5 864)
(31 777)
(6 723)
(7 197)
(7 816)
(39 154)
(8 783)
(9 328)
(10 345)
(50 444)
(10 556)
(9 396)
(7 680)
(19 338)
(5 375)
(5 201)
(5 041)
(30 644)
(5 097)
(5 287)
(5 310)
(20 323)
(5 929)
(5 949)
(6 201)
(28 422)
(6 642)
(6 786)
(7 089)
(41 533)
(7 228)
(7 542)
(7 905)
(41 476)
(8 526)
(9 392)
(10 392)
(68 194)
(14 758)
(16 178)
(17 202)
(196 640)
(19 271)
(20 820)
(22 076)
(300 827)
(26 355)
(27 912)
(29 842)
(297 177)
(32 033)
(33 586)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 548)
0
0
0
(85)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(448)
(506)
(611)
(647)
(822)
(937)
(1 004)
(1 282)
(1 515)
(2 397)
(3 371)
(4 304)
(5 586)
(6 688)
(8 099)
(10 083)
(12 240)
(14 808)
(17 170)
(20 284)
(22 979)
(25 369)
(28 813)
(30 660)
(32 231)
(34 704)
(36 709)
(39 474)
(35 219)
(26 325)
(16 616)
(6 269)
(3 145)
(3 334)
(3 556)
(4 949)
(3 155)
(3 896)
(5 391)
(5 169)
(6 639)
(7 432)
(6 549)
0
(3 898)
(3 664)
(3 184)
(4 400)
(4 721)
(4 977)
(5 111)
(5 217)
(5 371)
(5 376)
(7 336)
(9 554)
(12 478)
(15 393)
(17 511)
(19 893)
(24 361)
(27 329)
(29 585)
(31 261)
(30 422)
(32 624)
(35 406)
(37 864)
(42 113)
(45 612)
(49 026)
Other Operating Expenses
(6 578)
(8 206)
(8 915)
(9 419)
(3 141)
(10 504)
(10 975)
(10 440)
(4 493)
(10 683)
(10 615)
(15 862)
(5 145)
(19 120)
(24 204)
(23 058)
(8 080)
(33 799)
(35 661)
(44 307)
(1 169)
(65 180)
(67 821)
(67 413)
(1 362)
(60 883)
(65 580)
(71 932)
(1 197)
(66 761)
(57 505)
(44 434)
(862)
(33 237)
(33 080)
(32 202)
(496)
(29 048)
(28 101)
(29 481)
(584)
(34 508)
(36 484)
(42 300)
(1 080)
(42 447)
(44 078)
(46 906)
(1 452)
(50 232)
(52 944)
(58 493)
(1 377)
(73 957)
(82 042)
(89 375)
(2 084)
(133 254)
(170 416)
(195 657)
(2 917)
(251 575)
(255 380)
(300 855)
(4 824)
(320 283)
(330 988)
(305 852)
(3 090)
(284 370)
(280 859)
Operating Income
6 552
N/A
8 101
+24%
9 335
+15%
10 218
+9%
9 271
-9%
10 631
+15%
10 961
+3%
12 960
+18%
15 369
+19%
19 314
+26%
22 682
+17%
26 139
+15%
35 535
+36%
37 318
+5%
43 521
+17%
47 427
+9%
37 768
-20%
37 845
+0%
33 364
-12%
35 330
+6%
40 393
+14%
44 123
+9%
46 134
+5%
44 534
-3%
68 302
+53%
78 579
+15%
88 220
+12%
99 737
+13%
95 254
-4%
77 256
-19%
60 725
-21%
40 056
-34%
15 891
-60%
14 823
-7%
14 886
+0%
15 827
+6%
17 185
+9%
14 939
-13%
13 980
-6%
14 314
+2%
14 634
+2%
15 476
+6%
18 313
+18%
18 885
+3%
20 081
+6%
23 596
+18%
22 146
-6%
23 995
+8%
22 166
-8%
14 165
-36%
17 091
+21%
16 619
-3%
20 302
+22%
27 715
+37%
27 626
0%
25 923
-6%
27 521
+6%
37 429
+36%
46 627
+25%
51 168
+10%
67 338
+32%
70 359
+4%
73 621
+5%
83 512
+13%
88 144
+6%
96 211
+9%
104 148
+8%
104 093
0%
104 107
+0%
95 939
-8%
88 656
-8%
Pre-Tax Income
Interest Income Expense
(2 343)
(3 452)
(4 144)
(5 048)
(3 451)
(4 786)
(4 975)
(5 147)
(5 964)
(5 242)
(5 211)
(6 165)
(3 971)
(7 101)
(11 514)
(17 805)
(17 225)
(28 853)
(26 901)
(30 146)
(16 707)
(45 495)
(61 277)
(61 864)
(51 152)
(59 817)
(59 772)
(68 642)
(64 398)
(64 754)
(49 745)
(31 290)
(4 189)
(15 123)
(14 651)
(15 894)
(5 062)
(12 538)
(12 096)
(11 064)
(5 992)
(15 908)
(18 215)
(20 308)
(13 016)
(19 070)
(17 575)
(16 151)
(11 505)
(18 686)
(17 158)
(16 653)
(5 208)
(15 784)
(20 978)
(25 338)
(15 379)
(36 208)
(39 461)
(36 692)
(30 307)
(43 173)
(46 292)
(46 460)
(34 207)
(48 191)
(42 104)
(61 521)
(4 859)
(61 816)
(70 553)
Non-Reccuring Items
18
21
61
44
(56)
(23)
86
50
51
42
(613)
(575)
(487)
(473)
33
33
0
4 536
4 536
4 536
238
4 447
4 447
4 447
(28)
(1 264)
(1 264)
(1 264)
(1 505)
(155)
(155)
(24)
(618)
(618)
(618)
1 567
270
270
270
(2 046)
(2 731)
(2 731)
(2 715)
(2 705)
(1 583)
1 706
393
383
1 896
(1 297)
0
(794)
(2 589)
(2 589)
(2 589)
(1 795)
(0)
0
0
0
(613)
(3 693)
(4 573)
0
(6 940)
(7 154)
(6 274)
(6 274)
7
39 457
75 290
Gain/Loss on Disposition of Assets
1
0
0
0
(2)
0
0
0
26
0
0
0
(186)
0
0
0
165
0
0
0
(37)
0
0
0
1 138
0
0
0
161
0
0
0
(7)
0
0
0
(92)
0
0
0
37
0
0
0
46
0
0
0
425
0
0
0
27
0
0
0
12
0
0
0
(3 074)
0
(880)
(880)
1 002
0
0
0
1 630
0
0
Total Other Income
105
25
95
140
78
335
556
926
1 193
2 220
4 158
4 506
1 840
3 617
2 687
3 665
4 256
6 809
7 633
7 712
(3 835)
9 921
11 870
12 200
(2 123)
10 173
8 091
8 189
(2 877)
10 481
13 080
12 751
(519)
11 204
8 362
7 917
(1 124)
5 679
4 710
4 095
(1 556)
6 098
6 427
6 754
(1 849)
5 901
6 422
6 509
(1 760)
7 961
8 190
8 592
(1 672)
6 689
8 622
9 004
(2 632)
10 828
9 700
11 031
(964)
13 467
16 291
17 807
1 250
19 954
21 228
22 847
3 903
23 514
23 589
Pre-Tax Income
4 333
N/A
4 695
+8%
5 347
+14%
5 353
+0%
5 839
+9%
6 156
+5%
6 627
+8%
8 788
+33%
10 675
+21%
16 332
+53%
21 015
+29%
23 905
+14%
32 731
+37%
33 361
+2%
34 727
+4%
33 322
-4%
24 964
-25%
20 338
-19%
18 632
-8%
17 433
-6%
20 052
+15%
12 996
-35%
1 174
-91%
(683)
N/A
16 137
N/A
27 670
+71%
35 274
+27%
38 018
+8%
26 634
-30%
22 828
-14%
23 905
+5%
21 493
-10%
10 558
-51%
10 287
-3%
7 980
-22%
9 418
+18%
11 177
+19%
8 350
-25%
6 864
-18%
5 298
-23%
4 392
-17%
2 935
-33%
3 811
+30%
2 626
-31%
3 679
+40%
12 134
+230%
11 386
-6%
14 734
+29%
11 223
-24%
2 143
-81%
8 124
+279%
7 766
-4%
10 860
+40%
16 031
+48%
12 681
-21%
7 793
-39%
9 521
+22%
12 050
+27%
16 866
+40%
25 506
+51%
32 379
+27%
36 960
+14%
38 168
+3%
53 979
+41%
49 249
-9%
60 820
+23%
76 998
+27%
59 146
-23%
104 787
+77%
97 095
-7%
116 982
+20%
Net Income
Tax Provision
(573)
(645)
(621)
(583)
(785)
(798)
(937)
(1 107)
(945)
(1 486)
(1 804)
(2 308)
(4 472)
(4 679)
(5 263)
(5 786)
(4 761)
(4 891)
(6 582)
(6 802)
(7 877)
(7 692)
(5 670)
(5 931)
10 319
9 716
9 876
11 280
(3 654)
(2 485)
(1 590)
(1 795)
(779)
(1 218)
(1 907)
(2 027)
(2 712)
(2 121)
(1 597)
(1 116)
(1 121)
(697)
(593)
(888)
(1 445)
(4 396)
(4 261)
(4 844)
(3 243)
(635)
(2 202)
(2 200)
(3 397)
(5 113)
(4 538)
(3 498)
(4 767)
(5 157)
(6 801)
(8 093)
(10 379)
(11 796)
(13 461)
(16 462)
(16 315)
(18 548)
(19 693)
(21 146)
(29 685)
(29 562)
(34 449)
Income from Continuing Operations
3 760
4 049
4 725
4 770
5 054
5 359
5 691
7 681
9 730
14 848
19 213
21 599
28 259
28 682
29 464
27 536
20 203
15 447
12 050
10 631
12 176
5 304
(4 495)
(6 613)
26 457
37 387
45 150
49 299
22 980
20 344
22 316
19 699
9 778
9 069
6 073
7 391
8 465
6 230
5 268
4 182
3 271
2 239
3 219
1 739
2 234
7 738
7 124
9 889
7 980
1 506
5 920
5 564
7 463
10 917
8 142
4 295
4 754
6 893
10 065
17 413
22 000
25 164
24 707
37 517
32 934
42 272
57 305
38 000
75 102
67 533
82 533
Income to Minority Interest
(63)
(101)
(66)
(10)
(8)
29
40
(224)
(537)
(1 331)
(2 094)
(2 780)
(3 498)
(3 823)
(4 160)
(2 898)
(1 811)
1 276
2 349
3 856
3 954
4 015
6 442
5 081
(4 249)
(6 829)
(8 320)
(8 712)
(3 500)
(3 015)
(4 057)
(3 970)
109
124
529
715
625
862
1 336
1 582
1 631
2 341
2 524
2 010
2 112
1 532
1 203
1 514
982
1 627
297
(600)
(1 231)
(2 128)
(1 216)
(886)
(111)
(163)
(55)
881
513
476
(865)
(2 510)
(945)
(4 093)
(5 512)
(6 377)
(9 060)
(8 303)
(7 985)
Equity Earnings Affiliates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
220
174
368
220
916
1 151
944
1 175
938
1 388
2 049
2 195
2 289
1 889
1 585
1 917
1 861
1 943
2 207
2 420
2 536
2 580
2 538
2 994
2 853
3 216
3 650
3 123
3 015
2 221
2 254
2 127
1 134
601
120
406
2 059
3 640
5 541
5 077
4 651
3 848
Net Income (Common)
3 698
N/A
3 949
+7%
4 660
+18%
4 761
+2%
5 047
+6%
5 388
+7%
5 731
+6%
7 457
+30%
9 193
+23%
13 564
+48%
17 172
+27%
18 877
+10%
24 761
+31%
24 812
+0%
25 251
+2%
24 580
-3%
18 392
-25%
16 723
-9%
14 398
-14%
14 486
+1%
16 130
+11%
9 318
-42%
1 946
-79%
(1 533)
N/A
22 208
N/A
30 557
+38%
36 830
+21%
40 587
+10%
19 481
-52%
17 550
-10%
18 434
+5%
16 097
-13%
10 107
-37%
10 108
+0%
7 752
-23%
9 050
+17%
9 877
+9%
7 834
-21%
7 794
-1%
7 900
+1%
7 573
-4%
7 674
+1%
8 803
+15%
6 220
-29%
7 171
+15%
11 490
+60%
10 265
-11%
13 605
+33%
11 382
-16%
5 668
-50%
8 797
+55%
7 502
-15%
9 226
+23%
11 644
+26%
10 144
-13%
7 059
-30%
7 766
+10%
9 746
+25%
12 231
+26%
20 548
+68%
24 729
+20%
26 774
+8%
24 443
-9%
35 127
+44%
32 408
-8%
40 214
+24%
55 353
+38%
37 047
-33%
70 990
+92%
63 789
-10%
78 359
+23%
EPS (Diluted)
7.5
N/A
7.55
+1%
8.85
+17%
9.06
+2%
9.58
+6%
10.2
+6%
10.69
+5%
14.12
+32%
17.45
+24%
13.49
-23%
18.42
+37%
15.91
-14%
23.28
+46%
22.55
-3%
22.97
+2%
22.34
-3%
16.72
-25%
15.2
-9%
12.94
-15%
13.16
+2%
14.67
+11%
8.47
-42%
1.77
-79%
-1.39
N/A
20.19
N/A
27.78
+38%
33.48
+21%
36.49
+9%
17.71
-51%
15.98
-10%
16.77
+5%
14.64
-13%
9.19
-37%
9.2
+0%
6.96
-24%
8.23
+18%
8.97
+9%
7.14
-20%
7.12
0%
7.18
+1%
6.88
-4%
6.97
+1%
8
+15%
5.66
-29%
6.51
+15%
10.45
+61%
9.35
-11%
12.39
+33%
10.35
-16%
5.13
-50%
8.01
+56%
6.83
-15%
8.39
+23%
10.6
+26%
9.23
-13%
6.67
-28%
7.06
+6%
8.67
+23%
10.74
+24%
18.06
+68%
21.11
+17%
23.47
+11%
21.45
-9%
30.81
+44%
27.55
-11%
34
+23%
47.09
+39%
30.81
-35%
60.02
+95%
50.69
-16%
65.02
+28%

See Also

Summary
ADANIENT intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADANIENT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADANIENT stock valuation using valuation multiples.
Wall Street Estimates
ADANIENT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADANIENT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.