Income Statement

Revenue

-27%

+141%

10Y

Currency: INR

	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	3 696	0	0	0	5 373	0	0	0	4 675	0	0	0	5 010	0	0	0	11 668	0	0	0	29 200	0	0	0	51 167	0	0	0	60 885	0	0	0	11 404	0	0	0	10 774	0	0	0	10 200	0	0	0	13 473	0	0	0	10 065	0	0	0	11 794	0	0	0	19 601	0	0	0	30 034	0	0	0	37 195	0	0	0	0	0	0	0
Revenue	196 304 N/A	214 236 +9%	229 152 +7%	242 081 +6%	262 583 +8%	275 952 +5%	270 200 -2%	267 401 -1%	258 899 -3%	254 031 -2%	258 494 +2%	251 196 -3%	264 055 +5%	301 023 +14%	344 349 +14%	378 315 +10%	393 556 +4%	407 950 +4%	409 752 +0%	455 852 +11%	464 624 +2%	469 735 +1%	503 070 +7%	503 969 +0%	550 669 +9%	600 446 +9%	605 131 +1%	646 238 +7%	645 819 0%	569 443 -12%	519 525 -9%	419 981 -19%	340 084 -19%	340 402 +0%	325 594 -4%	332 698 +2%	366 083 +10%	359 212 -2%	368 734 +3%	376 471 +2%	359 239 -5%	352 502 -2%	358 585 +2%	369 087 +3%	403 787 +9%	433 823 +7%	426 919 -2%	432 104 +1%	434 026 +0%	381 064 -12%	387 686 +2%	394 409 +2%	395 371 +0%	468 508 +18%	509 424 +9%	580 798 +14%	694 202 +20%	976 857 +41%	1 226 429 +26%	1 304 972 +6%	1 275 395 -2%	1 215 720 -5%	1 059 141 -13%	1 076 382 +2%	964 210 -10%	964 549 +0%	965 457 +0%	910 577 -6%	978 948 +8%	943 836 -4%	930 240 -1%	949 952 +2%
Gross Profit
Cost of Revenue	(180 446)	(196 445)	(209 207)	(220 699)	(242 090)	(252 712)	(246 091)	(241 506)	(229 710)	(219 881)	(219 378)	(201 819)	(207 021)	(233 691)	(264 230)	(293 261)	(316 674)	(316 614)	(318 102)	(350 067)	(366 760)	(328 339)	(353 103)	(353 545)	(409 535)	(417 499)	(405 296)	(424 752)	(463 705)	(388 545)	(375 284)	(321 543)	(300 848)	(283 632)	(268 869)	(274 676)	(314 603)	(306 230)	(315 975)	(322 197)	(317 059)	(289 159)	(291 290)	(301 700)	(350 306)	(357 473)	(350 724)	(349 714)	(364 154)	(304 463)	(304 998)	(306 175)	(326 845)	(352 932)	(383 027)	(445 555)	(583 926)	(776 024)	(975 697)	(1 021 052)	(984 139)	(847 186)	(679 735)	(638 678)	(539 994)	(489 077)	(467 002)	(432 927)	(532 460)	(485 882)	(478 114)	(489 476)
Gross Profit	15 858 N/A	17 790 +12%	19 945 +12%	21 381 +7%	20 493 -4%	23 240 +13%	24 108 +4%	25 894 +7%	29 188 +13%	34 149 +17%	39 114 +15%	49 376 +26%	57 034 +16%	67 331 +18%	80 120 +19%	85 056 +6%	76 883 -10%	91 338 +19%	91 651 +0%	105 785 +15%	97 865 -7%	141 395 +44%	149 966 +6%	150 424 +0%	141 134 -6%	182 948 +30%	199 836 +9%	221 486 +11%	182 114 -18%	180 898 -1%	144 241 -20%	98 439 -32%	39 236 -60%	56 771 +45%	56 725 0%	58 021 +2%	51 480 -11%	52 981 +3%	52 759 0%	54 274 +3%	42 180 -22%	63 344 +50%	67 296 +6%	67 388 +0%	53 481 -21%	76 350 +43%	76 195 0%	82 390 +8%	69 871 -15%	76 601 +10%	82 689 +8%	88 234 +7%	68 526 -22%	115 575 +69%	126 396 +9%	135 242 +7%	110 276 -18%	200 833 +82%	250 732 +25%	283 920 +13%	291 256 +3%	368 534 +27%	379 405 +3%	437 704 +15%	424 216 -3%	475 472 +12%	498 455 +5%	477 650 -4%	446 487 -7%	457 954 +3%	452 126 -1%	460 475 +2%
Operating Income
Operating Expenses	(9 306)	(9 691)	(10 610)	(11 164)	(11 222)	(12 610)	(13 149)	(12 936)	(13 819)	(14 836)	(16 433)	(23 238)	(21 499)	(30 014)	(36 599)	(37 628)	(39 114)	(53 492)	(58 288)	(70 456)	(57 471)	(97 274)	(103 833)	(105 890)	(72 832)	(104 370)	(111 617)	(121 752)	(86 860)	(103 643)	(83 517)	(58 382)	(23 345)	(41 947)	(41 838)	(42 194)	(34 295)	(38 041)	(38 778)	(39 960)	(27 546)	(47 868)	(48 983)	(48 501)	(33 400)	(52 753)	(54 048)	(58 395)	(47 706)	(62 436)	(65 597)	(71 614)	(48 224)	(87 859)	(98 771)	(109 320)	(82 756)	(163 404)	(204 104)	(232 752)	(223 918)	(298 175)	(305 784)	(354 191)	(336 072)	(379 262)	(394 307)	(373 557)	(342 381)	(362 014)	(399 303)	(333 272)
Selling, General & Administrative	(2 281)	(980)	(1 086)	(1 099)	(7 260)	(1 169)	(1 169)	(1 213)	(7 811)	(1 755)	(2 446)	(3 072)	(10 768)	(4 205)	(4 295)	(4 487)	(18 795)	(4 886)	(5 457)	(5 864)	(31 777)	(6 723)	(7 197)	(7 816)	(39 154)	(8 783)	(9 328)	(10 345)	(50 444)	(10 556)	(9 396)	(7 680)	(19 338)	(5 375)	(5 201)	(5 041)	(30 644)	(5 097)	(5 287)	(5 310)	(20 323)	(5 929)	(5 949)	(6 201)	(28 422)	(6 642)	(6 786)	(7 089)	(41 533)	(7 228)	(7 542)	(7 905)	(41 476)	(8 526)	(9 392)	(10 392)	(68 194)	(14 758)	(16 178)	(17 202)	(196 640)	(19 271)	(20 820)	(22 076)	(300 827)	(26 355)	(27 912)	(29 842)	(297 177)	(32 033)	(33 586)	(35 113)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 548)	0	0	0	(85)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	(448)	(506)	(611)	(647)	(822)	(937)	(1 004)	(1 282)	(1 515)	(2 397)	(3 371)	(4 304)	(5 586)	(6 688)	(8 099)	(10 083)	(12 240)	(14 808)	(17 170)	(20 284)	(22 979)	(25 369)	(28 813)	(30 660)	(32 231)	(34 704)	(36 709)	(39 474)	(35 219)	(26 325)	(16 616)	(6 269)	(3 145)	(3 334)	(3 556)	(4 949)	(3 155)	(3 896)	(5 391)	(5 169)	(6 639)	(7 432)	(6 549)	0	(3 898)	(3 664)	(3 184)	(4 400)	(4 721)	(4 977)	(5 111)	(5 217)	(5 371)	(5 376)	(7 336)	(9 554)	(12 478)	(15 393)	(17 511)	(19 893)	(24 361)	(27 329)	(29 585)	(31 261)	(30 422)	(32 624)	(35 406)	(37 864)	(42 113)	(45 612)	(49 026)	(52 685)
Other Operating Expenses	(6 578)	(8 206)	(8 915)	(9 419)	(3 141)	(10 504)	(10 975)	(10 440)	(4 493)	(10 683)	(10 615)	(15 862)	(5 145)	(19 120)	(24 204)	(23 058)	(8 080)	(33 799)	(35 661)	(44 307)	(1 169)	(65 180)	(67 821)	(67 413)	(1 362)	(60 883)	(65 580)	(71 932)	(1 197)	(66 761)	(57 505)	(44 434)	(862)	(33 237)	(33 080)	(32 202)	(496)	(29 048)	(28 101)	(29 481)	(584)	(34 508)	(36 484)	(42 300)	(1 080)	(42 447)	(44 078)	(46 906)	(1 452)	(50 232)	(52 944)	(58 493)	(1 377)	(73 957)	(82 042)	(89 375)	(2 084)	(133 254)	(170 416)	(195 657)	(2 917)	(251 575)	(255 380)	(300 855)	(4 824)	(320 283)	(330 988)	(305 852)	(3 090)	(284 370)	(316 691)	(245 474)
Operating Income	6 552 N/A	8 101 +24%	9 335 +15%	10 218 +9%	9 271 -9%	10 631 +15%	10 961 +3%	12 960 +18%	15 369 +19%	19 314 +26%	22 682 +17%	26 139 +15%	35 535 +36%	37 318 +5%	43 521 +17%	47 427 +9%	37 768 -20%	37 845 +0%	33 364 -12%	35 330 +6%	40 393 +14%	44 123 +9%	46 134 +5%	44 534 -3%	68 302 +53%	78 579 +15%	88 220 +12%	99 737 +13%	95 254 -4%	77 256 -19%	60 725 -21%	40 056 -34%	15 891 -60%	14 823 -7%	14 886 +0%	15 827 +6%	17 185 +9%	14 939 -13%	13 980 -6%	14 314 +2%	14 634 +2%	15 476 +6%	18 313 +18%	18 885 +3%	20 081 +6%	23 596 +18%	22 146 -6%	23 995 +8%	22 166 -8%	14 165 -36%	17 091 +21%	16 619 -3%	20 302 +22%	27 715 +37%	27 626 0%	25 923 -6%	27 521 +6%	37 429 +36%	46 627 +25%	51 168 +10%	67 338 +32%	70 359 +4%	73 621 +5%	83 512 +13%	88 144 +6%	96 211 +9%	104 148 +8%	104 093 0%	104 107 +0%	95 939 -8%	52 823 -45%	127 203 +141%
Pre-Tax Income
Interest Income Expense	(2 343)	(3 452)	(4 144)	(5 048)	(3 451)	(4 786)	(4 975)	(5 147)	(5 964)	(5 242)	(5 211)	(6 165)	(3 971)	(7 101)	(11 514)	(17 805)	(17 225)	(28 853)	(26 901)	(30 146)	(16 707)	(45 495)	(61 277)	(61 864)	(51 152)	(59 817)	(59 772)	(68 642)	(64 398)	(64 754)	(49 745)	(31 290)	(4 189)	(15 123)	(14 651)	(15 894)	(5 062)	(12 538)	(12 096)	(11 064)	(5 992)	(15 908)	(18 215)	(20 308)	(13 016)	(19 070)	(17 575)	(16 151)	(11 505)	(18 686)	(17 158)	(16 653)	(5 208)	(15 784)	(20 978)	(25 338)	(15 379)	(36 208)	(39 461)	(36 692)	(30 307)	(43 173)	(46 292)	(46 460)	(34 207)	(48 191)	(42 104)	(61 521)	(4 859)	(61 816)	(34 720)	29 717
Non-Reccuring Items	18	21	61	44	(56)	(23)	86	50	51	42	(613)	(575)	(487)	(473)	33	33	0	4 536	4 536	4 536	238	4 447	4 447	4 447	(28)	(1 264)	(1 264)	(1 264)	(1 505)	(155)	(155)	(24)	(618)	(618)	(618)	1 567	270	270	270	(2 046)	(2 731)	(2 731)	(2 715)	(2 705)	(1 583)	1 706	393	383	1 896	(1 297)	0	(794)	(2 589)	(2 589)	(2 589)	(1 795)	(0)	0	0	0	(613)	(3 693)	(4 573)	0	(6 940)	(7 154)	(6 274)	(6 274)	7	39 457	75 290	0
Gain/Loss on Disposition of Assets	1	0	0	0	(2)	0	0	0	26	0	0	0	(186)	0	0	0	165	0	0	0	(37)	0	0	0	1 138	0	0	0	161	0	0	0	(7)	0	0	0	(92)	0	0	0	37	0	0	0	46	0	0	0	425	0	0	0	27	0	0	0	12	0	0	0	(3 074)	0	(880)	(880)	1 002	0	0	0	1 630	0	0	0
Total Other Income	105	25	95	140	78	335	556	926	1 193	2 220	4 158	4 506	1 840	3 617	2 687	3 665	4 256	6 809	7 633	7 712	(3 835)	9 921	11 870	12 200	(2 123)	10 173	8 091	8 189	(2 877)	10 481	13 080	12 751	(519)	11 204	8 362	7 917	(1 124)	5 679	4 710	4 095	(1 556)	6 098	6 427	6 754	(1 849)	5 901	6 422	6 509	(1 760)	7 961	8 190	8 592	(1 672)	6 689	8 622	9 004	(2 632)	10 828	9 700	11 031	(964)	13 467	16 291	17 807	1 250	19 954	21 228	22 847	3 903	23 514	23 589	23 626
Pre-Tax Income	4 333 N/A	4 695 +8%	5 347 +14%	5 353 +0%	5 839 +9%	6 156 +5%	6 627 +8%	8 788 +33%	10 675 +21%	16 332 +53%	21 015 +29%	23 905 +14%	32 731 +37%	33 361 +2%	34 727 +4%	33 322 -4%	24 964 -25%	20 338 -19%	18 632 -8%	17 433 -6%	20 052 +15%	12 996 -35%	1 174 -91%	(683) N/A	16 137 N/A	27 670 +71%	35 274 +27%	38 018 +8%	26 634 -30%	22 828 -14%	23 905 +5%	21 493 -10%	10 558 -51%	10 287 -3%	7 980 -22%	9 418 +18%	11 177 +19%	8 350 -25%	6 864 -18%	5 298 -23%	4 392 -17%	2 935 -33%	3 811 +30%	2 626 -31%	3 679 +40%	12 134 +230%	11 386 -6%	14 734 +29%	11 223 -24%	2 143 -81%	8 124 +279%	7 766 -4%	10 860 +40%	16 031 +48%	12 681 -21%	7 793 -39%	9 521 +22%	12 050 +27%	16 866 +40%	25 506 +51%	32 379 +27%	36 960 +14%	38 168 +3%	53 979 +41%	49 249 -9%	60 820 +23%	76 998 +27%	59 146 -23%	104 787 +77%	97 095 -7%	116 982 +20%	180 546 +54%
Net Income
Tax Provision	(573)	(645)	(621)	(583)	(785)	(798)	(937)	(1 107)	(945)	(1 486)	(1 804)	(2 308)	(4 472)	(4 679)	(5 263)	(5 786)	(4 761)	(4 891)	(6 582)	(6 802)	(7 877)	(7 692)	(5 670)	(5 931)	10 319	9 716	9 876	11 280	(3 654)	(2 485)	(1 590)	(1 795)	(779)	(1 218)	(1 907)	(2 027)	(2 712)	(2 121)	(1 597)	(1 116)	(1 121)	(697)	(593)	(888)	(1 445)	(4 396)	(4 261)	(4 844)	(3 243)	(635)	(2 202)	(2 200)	(3 397)	(5 113)	(4 538)	(3 498)	(4 767)	(5 157)	(6 801)	(8 093)	(10 379)	(11 796)	(13 461)	(16 462)	(16 315)	(18 548)	(19 693)	(21 146)	(29 685)	(29 562)	(34 449)	(42 615)
Income from Continuing Operations	3 760	4 049	4 725	4 770	5 054	5 359	5 691	7 681	9 730	14 848	19 213	21 599	28 259	28 682	29 464	27 536	20 203	15 447	12 050	10 631	12 176	5 304	(4 495)	(6 613)	26 457	37 387	45 150	49 299	22 980	20 344	22 316	19 699	9 778	9 069	6 073	7 391	8 465	6 230	5 268	4 182	3 271	2 239	3 219	1 739	2 234	7 738	7 124	9 889	7 980	1 506	5 920	5 564	7 463	10 917	8 142	4 295	4 754	6 893	10 065	17 413	22 000	25 164	24 707	37 517	32 934	42 272	57 305	38 000	75 102	67 533	82 533	137 930
Income to Minority Interest	(63)	(101)	(66)	(10)	(8)	29	40	(224)	(537)	(1 331)	(2 094)	(2 780)	(3 498)	(3 823)	(4 160)	(2 898)	(1 811)	1 276	2 349	3 856	3 954	4 015	6 442	5 081	(4 249)	(6 829)	(8 320)	(8 712)	(3 500)	(3 015)	(4 057)	(3 970)	109	124	529	715	625	862	1 336	1 582	1 631	2 341	2 524	2 010	2 112	1 532	1 203	1 514	982	1 627	297	(600)	(1 231)	(2 128)	(1 216)	(886)	(111)	(163)	(55)	881	513	476	(865)	(2 510)	(945)	(4 093)	(5 512)	(6 377)	(9 060)	(8 303)	(7 985)	(7 273)
Equity Earnings Affiliates	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	220	174	368	220	916	1 151	944	1 175	938	1 388	2 049	2 195	2 289	1 889	1 585	1 917	1 861	1 943	2 207	2 420	2 536	2 580	2 538	2 994	2 853	3 216	3 650	3 123	3 015	2 221	2 254	2 127	1 134	601	120	406	2 059	3 640	5 541	5 077	4 651	3 848	3 394
Net Income (Common)	3 698 N/A	3 949 +7%	4 660 +18%	4 761 +2%	5 047 +6%	5 388 +7%	5 731 +6%	7 457 +30%	9 193 +23%	13 564 +48%	17 172 +27%	18 877 +10%	24 761 +31%	24 812 +0%	25 251 +2%	24 580 -3%	18 392 -25%	16 723 -9%	14 398 -14%	14 486 +1%	16 130 +11%	9 318 -42%	1 946 -79%	(1 533) N/A	22 208 N/A	30 557 +38%	36 830 +21%	40 587 +10%	19 481 -52%	17 550 -10%	18 434 +5%	16 097 -13%	10 107 -37%	10 108 +0%	7 752 -23%	9 050 +17%	9 877 +9%	7 834 -21%	7 794 -1%	7 900 +1%	7 573 -4%	7 674 +1%	8 803 +15%	6 220 -29%	7 171 +15%	11 490 +60%	10 265 -11%	13 605 +33%	11 382 -16%	5 668 -50%	8 797 +55%	7 502 -15%	9 226 +23%	11 644 +26%	10 144 -13%	7 059 -30%	7 766 +10%	9 746 +25%	12 231 +26%	20 548 +68%	24 729 +20%	26 774 +8%	24 443 -9%	35 127 +44%	32 408 -8%	40 214 +24%	55 353 +38%	37 047 -33%	70 990 +92%	63 789 -10%	78 359 +23%	134 051 +71%
EPS (Diluted)	7.5 N/A	7.55 +1%	8.85 +17%	9.06 +2%	9.58 +6%	10.2 +6%	10.69 +5%	14.12 +32%	17.45 +24%	13.49 -23%	18.42 +37%	15.91 -14%	23.28 +46%	22.55 -3%	22.97 +2%	22.34 -3%	16.72 -25%	15.2 -9%	12.94 -15%	13.16 +2%	14.67 +11%	8.47 -42%	1.77 -79%	-1.39 N/A	20.19 N/A	27.78 +38%	33.48 +21%	36.49 +9%	17.71 -51%	15.98 -10%	16.77 +5%	14.64 -13%	9.19 -37%	9.2 +0%	6.96 -24%	8.23 +18%	8.97 +9%	7.14 -20%	7.12 0%	7.18 +1%	6.88 -4%	6.97 +1%	8 +15%	5.66 -29%	6.51 +15%	10.45 +61%	9.35 -11%	12.39 +33%	10.35 -16%	5.13 -50%	8.01 +56%	6.83 -15%	8.39 +23%	10.6 +26%	9.23 -13%	6.67 -28%	7.06 +6%	8.67 +23%	10.74 +24%	18.06 +68%	21.11 +17%	23.47 +11%	21.45 -9%	30.81 +44%	27.55 -11%	34 +23%	47.09 +39%	30.81 -35%	60.02 +95%	50.69 -16%	65.02 +28%	109.87 +69%

Income Statement Balance Sheet Cash Flow Statement

Adani Enterprises Ltd
NSE:ADANIENT

Income Statement

Earnings Waterfall
Adani Enterprises Ltd

Income Statement
Adani Enterprises Ltd

See Also

Company

Help

Tools

Stocks

Adani Enterprises Ltd NSE:ADANIENT

Income Statement

Earnings Waterfall Adani Enterprises Ltd

Income Statement Adani Enterprises Ltd

See Also

Company

Help

Tools

Stocks

Adani Enterprises Ltd
NSE:ADANIENT

Earnings Waterfall
Adani Enterprises Ltd

Income Statement
Adani Enterprises Ltd