Adani Green Energy Ltd
NSE:ADANIGREEN

Watchlist Manager
Adani Green Energy Ltd Logo
Adani Green Energy Ltd
NSE:ADANIGREEN
Watchlist
Price: 1 931.55 INR 0.44% Market Closed
Updated: May 27, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

92.2B
-0.8%
Revenue
Growth Rates:
1 Year
+18%
3 Years
+195%
5 Years
+348%
7 Years
-
10 Years
-
54.2B
-4%
Operating Income
Growth Rates:
1 Year
+28%
3 Years
+209%
5 Years
+1 068%
7 Years
-
10 Years
-
11B
-25%
Net Income
Growth Rates:
1 Year
+13%
3 Years
+424%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Adani Green Energy Ltd

Revenue
92.2B INR
Cost of Revenue
-11.9B INR
Gross Profit
80.3B INR
Operating Expenses
-26.2B INR
Operating Income
54.2B INR
Other Expenses
-43.2B INR
Net Income
11B INR

Income Statement
Adani Green Energy Ltd

Rotate your device to view
Income Statement
Currency: INR
Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Revenue
14 803
N/A
17 624
+19%
17 637
+0%
17 826
+1%
20 580
+15%
22 466
+9%
24 861
+11%
25 338
+2%
25 486
+1%
26 663
+5%
25 901
-3%
28 348
+9%
31 240
+10%
33 225
+6%
40 056
+21%
46 569
+16%
51 330
+10%
57 910
+13%
60 820
+5%
66 550
+9%
77 920
+17%
83 190
+7%
89 530
+8%
92 910
+4%
92 200
-1%
Gross Profit
Cost of Revenue
(5 170)
(5 144)
(3 150)
(1 087)
(1 301)
(2 337)
(4 442)
(5 088)
(4 826)
(5 084)
(3 679)
(4 363)
(6 310)
(6 094)
(9 923)
(12 663)
(12 940)
(14 330)
(13 320)
(16 190)
(17 640)
(15 800)
(14 460)
(11 630)
(11 870)
Gross Profit
9 633
N/A
12 481
+30%
14 488
+16%
16 739
+16%
19 278
+15%
20 130
+4%
20 420
+1%
20 251
-1%
20 660
+2%
21 580
+4%
22 222
+3%
23 985
+8%
24 930
+4%
27 131
+9%
30 133
+11%
33 907
+13%
38 390
+13%
43 580
+14%
47 500
+9%
50 360
+6%
60 280
+20%
67 390
+12%
75 070
+11%
81 280
+8%
80 330
-1%
Operating Income
Operating Expenses
(6 631)
(8 123)
(9 526)
(11 205)
(14 641)
(13 284)
(10 021)
(8 686)
(10 101)
(5 483)
(7 242)
(7 269)
(7 380)
(7 956)
(8 497)
(10 020)
(11 760)
(13 610)
(15 610)
(16 540)
(17 990)
(20 540)
(22 870)
(24 840)
(26 180)
Selling, General & Administrative
(1 091)
(463)
(460)
(451)
(3 866)
(662)
(675)
(926)
(1 985)
(1 003)
(991)
(772)
(2 380)
(363)
(309)
(268)
(3 220)
(340)
(360)
(380)
(4 820)
(480)
(580)
(700)
(770)
Depreciation & Amortization
(5 430)
(6 657)
(7 978)
(9 346)
(10 620)
(10 824)
0
(6 427)
(3 943)
(3 200)
(4 391)
(4 616)
(4 860)
(5 269)
(5 719)
(7 074)
(8 490)
(9 780)
(11 120)
(11 820)
(13 000)
(14 710)
(16 470)
(17 980)
(19 030)
Other Operating Expenses
(111)
(1 002)
(1 088)
(1 408)
(155)
(1 798)
(9 347)
(1 334)
(4 172)
(1 279)
(1 860)
(1 882)
(140)
(2 324)
(2 469)
(2 678)
(50)
(3 490)
(4 130)
(4 340)
(170)
(5 350)
(5 820)
(6 160)
(6 380)
Operating Income
3 002
N/A
4 358
+45%
4 962
+14%
5 534
+12%
4 638
-16%
6 845
+48%
10 398
+52%
11 564
+11%
10 560
-9%
16 097
+52%
14 980
-7%
16 716
+12%
17 550
+5%
19 175
+9%
21 636
+13%
23 887
+10%
26 630
+11%
29 970
+13%
31 890
+6%
33 820
+6%
42 290
+25%
46 850
+11%
52 200
+11%
56 440
+8%
54 150
-4%
Pre-Tax Income
Interest Income Expense
(4 139)
(7 836)
(10 234)
(11 871)
(9 652)
(12 798)
(11 852)
(12 589)
(8 942)
(14 791)
(16 424)
(17 649)
(14 430)
(20 648)
(22 194)
(24 114)
(21 260)
(28 220)
(29 370)
(31 940)
(26 830)
(39 380)
(44 830)
(48 700)
(50 270)
Non-Reccuring Items
0
0
0
0
0
(984)
(984)
(1 726)
(1 914)
(1 637)
(1 637)
(895)
(840)
667
657
657
640
(160)
(150)
(840)
(1 940)
(2 440)
(2 600)
(2 910)
(2 460)
Gain/Loss on Disposition of Assets
(96)
0
0
0
(3)
0
0
0
(1)
0
0
0
(60)
0
0
0
(20)
0
0
0
(390)
0
0
0
0
Total Other Income
(868)
573
626
585
(830)
772
908
953
(201)
1 656
2 481
3 231
(350)
4 774
4 871
4 639
(470)
4 080
3 920
6 060
540
10 030
12 720
13 510
12 400
Pre-Tax Income
(2 102)
N/A
(2 905)
-38%
(4 646)
-60%
(5 753)
-24%
(5 847)
-2%
(6 165)
-5%
(1 530)
+75%
(1 798)
-17%
(499)
+72%
1 326
N/A
(601)
N/A
1 403
N/A
1 870
+33%
3 967
+112%
4 970
+25%
5 068
+2%
5 520
+9%
5 670
+3%
6 290
+11%
7 100
+13%
13 670
+93%
15 060
+10%
17 490
+16%
18 340
+5%
13 820
-25%
Net Income
Tax Provision
727
958
1 446
1 490
1 132
1 212
123
306
329
(319)
90
(211)
(270)
(215)
(355)
(387)
(620)
(810)
(970)
(1 670)
(4 530)
(5 360)
(6 310)
(6 360)
(4 110)
Income from Continuing Operations
(1 375)
(1 948)
(3 201)
(4 263)
(4 715)
(4 953)
(1 407)
(1 492)
(170)
1 008
(510)
1 192
1 600
3 752
4 615
4 681
4 900
4 860
5 320
5 430
9 140
9 700
11 180
11 980
9 710
Income to Minority Interest
0
0
0
9
11
35
15
51
447
668
701
679
280
45
0
8
0
0
0
0
0
(10)
0
0
(1 600)
Equity Earnings Affiliates
0
(0)
10
25
(36)
(30)
(32)
(45)
(67)
(53)
(22)
(26)
60
40
0
12
10
(20)
10
440
590
1 120
1 860
2 590
2 890
Net Income (Common)
(1 375)
N/A
(1 948)
-42%
(3 191)
-64%
(4 229)
-33%
(4 739)
-12%
(4 947)
-4%
(2 065)
+58%
(2 126)
-3%
(232)
+89%
1 181
N/A
366
-69%
2 043
+458%
2 100
+3%
3 837
+83%
4 649
+21%
4 701
+1%
4 890
+4%
4 840
-1%
5 330
+10%
5 870
+10%
9 730
+66%
10 810
+11%
13 040
+21%
14 570
+12%
11 000
-25%
EPS (Diluted)
-0.88
N/A
-1.23
-40%
-2.03
-65%
-2.69
-33%
-3.03
-13%
-3.16
-4%
-1.32
+58%
-1.35
-2%
-0.14
+90%
0.76
N/A
0.23
-70%
1.3
+465%
1.34
+3%
2.45
+83%
2.97
+21%
3
+1%
3.14
+5%
3.05
-3%
3.38
+11%
3.72
+10%
6.15
+65%
6.21
+1%
7.6
+22%
8.08
+6%
6.2
-23%

See Also

Summary
ADANIGREEN intrinsic value, competitors valuation, and company profile.
DCF Valuation
ADANIGREEN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ADANIGREEN stock valuation using valuation multiples.
Wall Street Estimates
ADANIGREEN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ADANIGREEN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 141,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.