Adani Green Energy Ltd
NSE:ADANIGREEN
Intrinsic Value
Adani Green Energy Ltd. operates solar generation company. [ Read More ]
The intrinsic value of one
ADANIGREEN
stock under the Base Case scenario is
397.29
INR.
Compared to the current market price of 1 762.3 INR,
Adani Green Energy Ltd
is
Overvalued by 77%.
Adani Green Energy Ltd's market capitalization is 2.8T INR.
ADANIGREEN stock price is 1 762.3 INR.
ADANIGREEN stock (397.29 INR) is 77% less than its price (1762.3 INR).
ADANIGREEN stock (337.22 INR) is 81% less than its price (1762.3 INR). Open DCF Valuation
ADANIGREEN stock (457.36 INR) is 74% less than its price (1762.3 INR). Open Relative Valuation
ADANIGREEN has downside potential of 71% compared to the average analyst price target.
Open Wall St Estimates
ADANIGREEN's ROIC (Return on Invested Capital) has decreased in the last 3 years from 7% to 6%.
ADANIGREEN has positive Net Income for the last twelve months.
ADANIGREEN's long-term assets (715B INR) exceed its long-term liabilties (635B INR).
ADANIGREEN's ROIC (Return on Invested Capital) for the past 12 months is positive and is equal to 6%.
ADANIGREEN's Altman Z-Score is equal to 2.65.
ADANIGREEN's ROE (Return on Equity) for the past 12 months is positive and is equal to 20%.
ADANIGREEN has positive three-year average ROIC (Return on Invested Capital): 6%. The company is efficient at using invested capital to generate operating income.
ADANIGREEN's ROE (Return on Equity) has significantly increased in the last 3 years from 9% to 20%.
ADANIGREEN's Revenue has grown by an exceptional 40% over the past 12 months.
ADANIGREEN has positive three-year average ROE (Return on Equity): 17%. The company is efficient at transforming stockholders' equity into net income.
ADANIGREEN has positive Operating Income for the last twelve months.
ADANIGREEN's short-term liabilties (168B INR) exceed its short-term assets (88B INR).
ADANIGREEN has positive Gross Profit for the last twelve months.
ADANIGREEN's Revenue has been growing by an exceptional 49% per year for the last 3 years.
ADANIGREEN has positive Free Cash Flow for the last twelve months.
ADANIGREEN has positive Net Debt. This means that the company has more debt (449B INR) than cash and short-term investments (57B INR).
ADANIGREEN's D/E (Debt to Equity) is very high and is equal to 5.66.
ADANIGREEN generates enough operating income (56B INR) to cover interest payments on its debt (42B INR).
Valuation Backtest
Adani Green Energy Ltd
Run backtest to discover the historical profit from buying and selling
ADANIGREEN
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Adani Green Energy Ltd
Balance Sheet Decomposition
Adani Green Energy Ltd
| Current Assets | 87.9B |
| Cash & Short-Term Investments | 57.1B |
| Receivables | 14.3B |
| Other Current Assets | 16.4B |
| Non-Current Assets | 626.9B |
| Long-Term Investments | 46.8B |
| PP&E | 559B |
| Intangibles | 790m |
| Other Non-Current Assets | 20.3B |
| Current Liabilities | 167.8B |
| Accounts Payable | 3.4B |
| Other Current Liabilities | 164.4B |
| Non-Current Liabilities | 467.7B |
| Long-Term Debt | 449B |
| Other Non-Current Liabilities | 18.7B |
Earnings Waterfall
Adani Green Energy Ltd
|
Revenue
|
92.9B
INR
|
|
Cost of Revenue
|
-11.6B
INR
|
|
Gross Profit
|
81.3B
INR
|
|
Operating Expenses
|
-24.8B
INR
|
|
Operating Income
|
56.4B
INR
|
|
Other Expenses
|
-41.9B
INR
|
|
Net Income
|
14.6B
INR
|
Free Cash Flow Analysis
Adani Green Energy Ltd
ADANIGREEN Profitability Score
Profitability Due Diligence
Adani Green Energy Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
Score
Adani Green Energy Ltd's profitability score is 58/100. The higher the profitability score, the more profitable the company is.
ADANIGREEN Solvency Score
Solvency Due Diligence
Adani Green Energy Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Score
Adani Green Energy Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ADANIGREEN Price Targets Summary
Adani Green Energy Ltd
According to Wall Street analysts, the average 1-year price target for
ADANIGREEN
is 510 INR
with a low forecast of 505 INR and a high forecast of 525 INR.
Shareholder Return
ADANIGREEN Price
Adani Green Energy Ltd
| Average Annual Return | 226% |
| Standard Deviation of Annual Returns | 228.34% |
| Max Drawdown | -84% |
| Market Capitalization | 2.8T INR |
| Shares Outstanding | 1 584 030 000 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Adani Green Energy Ltd
Country
Industry
Market Cap
Dividend Yield
Description
Adani Green Energy Ltd. operates solar generation company. The company is headquartered in Ahmedabad, Gujarat and currently employs 1,176 full-time employees. The company went IPO on 2018-06-18. The firm is engaged in renewable power generation and other ancillary activities. The firm develops, builds, owns, operates, and maintains utility-scale grid-connected solar power, wind power, hybrid projects, and solar parks. The company serves markets by the Company such as Local, State, and National with approximately 70 locations across States in India. The firm power projects are located in Gujarat Punjab, Rajasthan, Maharashtra, Karnataka, Tamil Nadu, Andhra Pradesh, Telangana, Chhattisgarh, Madhya Pradesh, and Uttar Pradesh. Its wind power plants are located across Madhya Pradesh and Gujarat.
Contact
IPO
Employees
Officers
The intrinsic value of one
ADANIGREEN
stock under the Base Case scenario is
397.29
INR.
Compared to the current market price of 1 762.3 INR,
Adani Green Energy Ltd
is
Overvalued by 77%.
You don't have any saved screeners yet
