Watchlist Manager

Watchlist

Price: 54.61 INR -0.47% Market Closed

Market Cap: ₹5B

A	Advani Hotels and Resorts (India) Ltd NSE:ADVANIHOTR	IN
E	Eightco Holdings Inc NASDAQ:OCTO	US

Income Statement

Currency: INR

	Mar-2006	Jun-2006	Sep-2006	Dec-2006	Mar-2007	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	25	0	0	0	30	0	0	0	28	0	0	0	17	0	0	0	17	0	0	0	10	0	0	0	3	0	0	0	0	0	0	0	0	0	0	0	1	0	0	0	1	0	0	0	1	0	0	0	2	0	1	0	0	0	0	0	0	0
Revenue	507 N/A	544 +7%	566 +4%	606 +7%	635 +5%	656 +3%	686 +5%	646 -6%	715 +11%	701 -2%	679 -3%	636 -6%	505 -21%	103 -80%	193 +88%	339 +76%	485 +43%	494 +2%	501 +1%	505 +1%	531 +5%	543 +2%	561 +3%	588 +5%	596 +1%	594 0%	587 -1%	608 +4%	625 +3%	654 +5%	669 +2%	671 +0%	703 +5%	716 +2%	708 -1%	727 +3%	701 -4%	538 -23%	423 -21%	325 -23%	275 -16%	293 +7%	350 +20%	479 +37%	513 +7%	724 +41%	830 +15%	869 +5%	986 +14%	627 -36%	1 054 +68%	869 -18%	1 036 +19%	1 065 +3%	1 074 +1%	1 053 -2%	1 038 -1%	1 047 +1%
Gross Profit
Cost of Revenue	(43)	(42)	(41)	(40)	(38)	(40)	(44)	(49)	(51)	(49)	(45)	(34)	(26)	(10)	(19)	(30)	(41)	(42)	(43)	(42)	(42)	(43)	(43)	(47)	(49)	(49)	(49)	(50)	(51)	(53)	(53)	(53)	(57)	(59)	(58)	(58)	(55)	(40)	(30)	(25)	(22)	(23)	(28)	(34)	(36)	(53)	(59)	(61)	(124)	(43)	(139)	(92)	(121)	(139)	(140)	(62)	(46)	(33)
Gross Profit	464 N/A	502 +8%	525 +5%	567 +8%	597 +5%	617 +3%	642 +4%	598 -7%	663 +11%	653 -2%	635 -3%	601 -5%	479 -20%	93 -81%	175 +88%	310 +77%	444 +43%	452 +2%	458 +1%	463 +1%	489 +6%	500 +2%	517 +3%	542 +5%	548 +1%	545 -1%	538 -1%	557 +4%	574 +3%	601 +5%	616 +2%	618 +0%	646 +5%	657 +2%	650 -1%	670 +3%	646 -4%	497 -23%	392 -21%	300 -24%	253 -16%	270 +7%	323 +20%	445 +38%	477 +7%	671 +40%	771 +15%	808 +5%	862 +7%	585 -32%	916 +57%	777 -15%	915 +18%	926 +1%	934 +1%	990 +6%	992 +0%	1 015 +2%
Operating Income
Operating Expenses	(364)	(368)	(365)	(377)	(397)	(428)	(451)	(490)	(501)	(529)	(555)	(536)	(511)	(88)	(188)	(284)	(376)	(381)	(382)	(390)	(394)	(392)	(393)	(402)	(413)	(426)	(430)	(446)	(457)	(480)	(499)	(520)	(521)	(524)	(524)	(507)	(513)	(450)	(377)	(337)	(313)	(321)	(348)	(382)	(398)	(447)	(493)	(528)	(497)	(326)	(609)	(484)	(640)	(619)	(618)	(691)	(695)	(729)
Selling, General & Administrative	(187)	(146)	(146)	(149)	(205)	(158)	(163)	(167)	(302)	(229)	(230)	(229)	(310)	(47)	(106)	(159)	(184)	(215)	(217)	(217)	(207)	(214)	(198)	(187)	(173)	(193)	(183)	(265)	(204)	(285)	(316)	(287)	(481)	(311)	(321)	(296)	(472)	(259)	(209)	(189)	(280)	(174)	(200)	(229)	(367)	(268)	(295)	(319)	(311)	(176)	(399)	(295)	(399)	(385)	(421)	(331)	(311)	(302)
Depreciation & Amortization	(29)	(29)	(27)	(26)	(32)	(33)	(36)	(39)	(33)	(32)	(29)	(28)	(32)	(10)	(21)	(32)	(45)	(45)	(44)	(44)	(41)	(40)	(39)	(37)	(37)	(36)	(36)	(36)	(35)	(36)	(36)	(37)	(37)	(37)	(36)	(36)	(37)	(37)	(36)	(36)	(33)	(32)	(31)	(30)	(29)	(27)	(26)	(26)	(26)	(15)	(33)	(25)	(32)	(31)	(30)	(29)	(30)	(30)
Other Operating Expenses	(149)	(194)	(193)	(203)	(160)	(237)	(251)	(284)	(166)	(269)	(295)	(280)	(169)	(31)	(62)	(92)	(147)	(121)	(121)	(129)	(146)	(140)	(157)	(178)	(203)	(197)	(210)	(145)	(217)	(159)	(146)	(196)	(4)	(177)	(166)	(176)	(4)	(154)	(132)	(112)	0	(115)	(118)	(123)	(2)	(152)	(172)	(184)	(160)	(135)	(178)	(164)	(208)	(202)	(167)	(331)	(354)	(396)
Operating Income	100 N/A	133 +34%	160 +20%	190 +19%	200 +5%	189 -6%	191 +1%	107 -44%	163 +52%	124 -24%	80 -35%	65 -19%	(32) N/A	5 N/A	(14) N/A	26 N/A	68 +161%	71 +4%	76 +7%	73 -4%	95 +31%	108 +13%	124 +15%	140 +12%	135 -3%	119 -12%	108 -9%	112 +4%	117 +5%	121 +3%	118 -3%	98 -17%	125 +28%	134 +7%	126 -6%	163 +29%	133 -19%	47 -64%	16 -67%	(37) N/A	(60) -62%	(51) +15%	(26) +49%	63 N/A	79 +26%	223 +181%	277 +24%	280 +1%	365 +31%	259 -29%	306 +18%	293 -4%	275 -6%	307 +11%	316 +3%	300 -5%	297 -1%	286 -4%
Pre-Tax Income
Interest Income Expense	(24)	(25)	(25)	(28)	(27)	(20)	(15)	(13)	(24)	(46)	(56)	(56)	(16)	(5)	(9)	(14)	(17)	(16)	(14)	(12)	(10)	(9)	(7)	(5)	(3)	(2)	(1)	(1)	(1)	(1)	(1)	(1)	8	(1)	(1)	(1)	6	(2)	(3)	(2)	3	(2)	(2)	(1)	4	(1)	(1)	(2)	17	(1)	28	(1)	(1)	(1)	36	(1)	(1)	(1)
Non-Reccuring Items	0	0	0	0	(5)	0	0	0	(8)	0	0	0	(3)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(2)	0	0	0	(0)	0	0	0	0	0	0	0	(1)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(0)	0	0	0	0	0	(0)	0	0	0	(0)	0	0	0
Total Other Income	37	39	46	51	58	67	78	94	78	99	99	93	42	2	3	4	5	10	10	9	9	3	8	9	12	19	16	16	13	8	8	8	6	14	15	14	2	10	9	8	3	8	7	8	4	9	13	18	2	13	1	26	35	37	1	39	39	37
Pre-Tax Income	113 N/A	147 +31%	182 +23%	213 +17%	225 +6%	236 +5%	254 +8%	188 -26%	208 +11%	177 -15%	122 -31%	103 -16%	(9) N/A	3 N/A	(20) N/A	17 N/A	55 +229%	66 +20%	73 +10%	70 -3%	94 +34%	102 +9%	126 +23%	144 +14%	144 N/A	136 -6%	122 -10%	127 +4%	129 +2%	128 -1%	124 -3%	106 -15%	139 +32%	147 +6%	140 -5%	175 +25%	141 -20%	55 -61%	22 -60%	(31) N/A	(55) -78%	(45) +18%	(20) +55%	70 N/A	87 +25%	232 +165%	289 +25%	297 +3%	384 +29%	271 -29%	335 +24%	318 -5%	309 -3%	343 +11%	353 +3%	337 -4%	335 -1%	315 -6%
Net Income
Tax Provision	(42)	(50)	(58)	(86)	(78)	(88)	(101)	(70)	(76)	(66)	(60)	(43)	2	(1)	(0)	(5)	(19)	(24)	(18)	(25)	(30)	(36)	(45)	(52)	(54)	(47)	(42)	(43)	(43)	(28)	(27)	(18)	(26)	(40)	(39)	(40)	(28)	(9)	1	8	14	11	5	(27)	(22)	(58)	(75)	(69)	(98)	(69)	(85)	(83)	(80)	(87)	(89)	(86)	(87)	(79)
Income from Continuing Operations	71	97	124	128	147	148	154	118	132	111	63	60	(7)	2	(20)	12	36	42	54	45	64	67	81	91	89	89	80	84	86	100	97	87	114	107	101	135	113	46	23	(23)	(41)	(34)	(16)	43	65	173	215	228	286	202	250	235	229	256	264	252	248	236
Income to Minority Interest	(13)	(30)	(43)	(46)	(61)	(53)	(56)	(40)	(33)	(29)	(18)	(13)	4	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	57 N/A	66 +16%	80 +22%	80 +0%	85 +6%	94 +11%	96 +2%	76 -21%	98 +30%	114 +15%	76 -33%	78 +3%	(3) N/A	2 N/A	(20) N/A	12 N/A	36 +193%	42 +18%	54 +28%	45 -16%	64 +41%	67 +4%	81 +21%	91 +13%	89 -2%	89 0%	80 -10%	84 +4%	86 +3%	100 +16%	97 -3%	87 -10%	114 +30%	107 -6%	101 -6%	135 +34%	113 -17%	46 -59%	23 -50%	(23) N/A	(41) -77%	(34) +16%	(16) +54%	43 N/A	65 +52%	173 +166%	215 +24%	228 +6%	286 +26%	202 -29%	250 +23%	235 -6%	229 -2%	256 +11%	264 +3%	252 -5%	248 -2%	236 -5%
EPS (Diluted)	1.22 N/A	1.42 +16%	1.67 +18%	1.73 +4%	1.83 +6%	2.05 +12%	2.05 N/A	1.64 -20%	2.13 +30%	2.6 +22%	1.39 -47%	1.25 -10%	-0.06 N/A	0.04 N/A	-0.44 N/A	0.26 N/A	0.78 +200%	0.91 +17%	1.17 +29%	0.98 -16%	1.39 +42%	1.44 +4%	1.74 +21%	1.97 +13%	1.93 -2%	1.91 -1%	1.73 -9%	1.8 +4%	1.87 +4%	2.16 +16%	2.09 -3%	1.88 -10%	2.46 +31%	2.33 -5%	2.18 -6%	2.93 +34%	2.44 -17%	1.02 -58%	0.49 -52%	-0.49 N/A	-0.88 -80%	-0.74 +16%	-0.34 +54%	0.93 N/A	1.41 +52%	3.76 +167%	4.65 +24%	4.93 +6%	3.09 -37%	2.18 -29%	2.7 +24%	2.54 -6%	2.44 -4%	2.76 +13%	2.86 +4%	2.67 -7%	2.78 +4%	2.55 -8%

Income Statement Balance Sheet Cash Flow Statement

Advani Hotels and Resorts (India) Ltd
NSE:ADVANIHOTR

Income Statement

Earnings Waterfall
Advani Hotels and Resorts (India) Ltd

Income Statement
Advani Hotels and Resorts (India) Ltd

See Also

Company

Help

Tools

Stocks

Advani Hotels and Resorts (India) Ltd NSE:ADVANIHOTR

Income Statement

Earnings Waterfall Advani Hotels and Resorts (India) Ltd

Income Statement Advani Hotels and Resorts (India) Ltd

See Also

Company

Help

Tools

Stocks

Advani Hotels and Resorts (India) Ltd
NSE:ADVANIHOTR

Earnings Waterfall
Advani Hotels and Resorts (India) Ltd

Income Statement
Advani Hotels and Resorts (India) Ltd