A

Advani Hotels and Resorts (India) Ltd
NSE:ADVANIHOTR

Watchlist Manager
Advani Hotels and Resorts (India) Ltd
NSE:ADVANIHOTR
Watchlist
Price: 57.19 INR -1.53%
Market Cap: 5.3B INR

Relative Value

The Relative Value of one ADVANIHOTR stock under the Base Case scenario is 52.33 INR. Compared to the current market price of 57.19 INR, Advani Hotels and Resorts (India) Ltd is Overvalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADVANIHOTR Relative Value
Base Case
52.33 INR
Overvaluation 8%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
13
Median 3Y
5.3
Median 5Y
5.6
Industry
1.4
vs History
46
vs Industry
26
Median 3Y
21.9
Median 5Y
20.5
Industry
20.1
vs History
57
vs Industry
14
Median 3Y
24.4
Median 5Y
25.1
Industry
9.5
vs History
53
vs Industry
21
Median 3Y
29.1
Median 5Y
29.5
Industry
18.2
vs History
58
vs Industry
8
Median 3Y
7.3
Median 5Y
7.8
Industry
2.1
vs History
66
vs Industry
17
Median 3Y
4.8
Median 5Y
5.2
Industry
1.9
vs History
73
vs Industry
31
Median 3Y
5.1
Median 5Y
5.9
Industry
3.8
vs History
50
vs Industry
21
Median 3Y
14.9
Median 5Y
14.8
Industry
10.6
vs History
46
vs Industry
31
Median 3Y
16.4
Median 5Y
15.5
Industry
16.5
vs History
60
vs Industry
19
Median 3Y
22.2
Median 5Y
22.8
Industry
11.3
vs History
57
vs Industry
26
Median 3Y
25.5
Median 5Y
25.8
Industry
16.3
vs History
61
vs Industry
4
Median 3Y
9.1
Median 5Y
9
Industry
1.3

Multiples Across Competitors

ADVANIHOTR Competitors Multiples
Advani Hotels and Resorts (India) Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Advani Hotels and Resorts (India) Ltd
NSE:ADVANIHOTR
5.3B INR 5.1 21.4 14.5 16
US
Booking Holdings Inc
NASDAQ:BKNG
173.4B USD 6.7 34.4 17.6 18.8
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.2 264.8 146.4 178.4
MY
Grand Central Enterprises Bhd
KLSE:GCE
529.9B MYR 19 014.5 -81 129.1 -296 827.7 -71 439.7
US
Airbnb Inc
NASDAQ:ABNB
83.8B USD 7 31.9 26.7 26.7
US
Marriott International Inc
NASDAQ:MAR
83.8B USD 3.2 32.1 20.2 23.6
US
Royal Caribbean Cruises Ltd
NYSE:RCL
76.3B USD 4.4 18.8 14.8 20.2
US
Hilton Worldwide Holdings Inc
NYSE:HLT
66.6B USD 5.7 40 28.1 29.9
CN
Trip.com Group Ltd
HKEX:9961
388.2B HKD 5.8 11.2 16.8 18
US
Carnival Corp
NYSE:CCL
41.3B USD 1.6 15.6 9.2 15
UK
Carnival PLC
LSE:CCL
30B GBP 1.5 14.7 314.1 504.8