A

Aether Industries Ltd
NSE:AETHER

Watchlist Manager
Aether Industries Ltd
NSE:AETHER
Watchlist
Price: 801.4 INR 3.38% Market Closed
Market Cap: 106.3B INR

Intrinsic Value

The intrinsic value of one AETHER stock under the Base Case scenario is 503.8 INR. Compared to the current market price of 801.4 INR, Aether Industries Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AETHER Intrinsic Value
503.8 INR
Overvaluation 37%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Aether Industries Ltd

Valuation History Unavailable

Historical valuation for AETHER cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Aether Industries Ltd
NSE:AETHER
IN
Pharmaceuticals
Market Cap
106.3B INR
IPO
Jun 3, 2022
IN
Pharmaceuticals
Market Cap
106.3B INR
IPO
Jun 3, 2022
Price
₹false
EPS
₹false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AETHER?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Aether Industries Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aether Industries Ltd

Current Assets 11.4B
Cash & Short-Term Investments 2.7B
Receivables 2.9B
Other Current Assets 5.8B
Non-Current Assets 15.1B
Long-Term Investments 2.1m
PP&E 14.7B
Intangibles 87.3m
Other Non-Current Assets 252.6m
Efficiency

Free Cash Flow Analysis
Aether Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aether Industries Ltd

Revenue
8.4B INR
Cost of Revenue
-4.5B INR
Gross Profit
3.9B INR
Operating Expenses
-2B INR
Operating Income
2B INR
Other Expenses
-377.3m INR
Net Income
1.6B INR
Fundamental Scores

AETHER Profitability Score
Profitability Due Diligence

Aether Industries Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
Positive Operating Income
51/100
Profitability
Score

Aether Industries Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

AETHER Solvency Score
Solvency Due Diligence

Aether Industries Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
96/100
Solvency
Score

Aether Industries Ltd's solvency score is 96/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AETHER Price Targets Summary
Aether Industries Ltd

Wall Street analysts forecast AETHER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AETHER is 1 089.87 INR with a low forecast of 919.1 INR and a high forecast of 1 228.5 INR.

Lowest
Price Target
919.1 INR
15% Upside
Average
Price Target
1 089.87 INR
36% Upside
Highest
Price Target
1 228.5 INR
53% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Aether Industries Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AETHER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AETHER Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AETHER stock?

The intrinsic value of one AETHER stock under the Base Case scenario is 503.8 INR.

Is AETHER stock undervalued or overvalued?

Compared to the current market price of 801.4 INR, Aether Industries Ltd is Overvalued by 37%.

Back to Top