A

Aether Industries Ltd
NSE:AETHER

Watchlist Manager
Aether Industries Ltd
NSE:AETHER
Watchlist
Price: 838.05 INR -0.65% Market Closed
Market Cap: 111.1B INR

Intrinsic Value

The intrinsic value of one AETHER stock under the Base Case scenario is 528.94 INR. Compared to the current market price of 838.05 INR, Aether Industries Ltd is Overvalued by 37%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AETHER Intrinsic Value
528.94 INR
Overvaluation 37%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Aether Industries Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about AETHER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AETHER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aether Industries Ltd.

Explain Valuation
Compare AETHER to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AETHER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aether Industries Ltd

Current Assets 10.4B
Cash & Short-Term Investments 566.6m
Receivables 3.3B
Other Current Assets 6.5B
Non-Current Assets 18.1B
Long-Term Investments 2.1m
PP&E 17.4B
Intangibles 96.4m
Other Non-Current Assets 592.6m
Current Liabilities 4.4B
Accounts Payable 1.8B
Other Current Liabilities 2.7B
Non-Current Liabilities 760.5m
Long-Term Debt 144m
Other Non-Current Liabilities 616.5m
Efficiency

Free Cash Flow Analysis
Aether Industries Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aether Industries Ltd

Revenue
9.9B INR
Cost of Revenue
-5.1B INR
Gross Profit
4.8B INR
Operating Expenses
-2.2B INR
Operating Income
2.6B INR
Other Expenses
-636.1m INR
Net Income
1.9B INR
Fundamental Scores

AETHER Profitability Score
Profitability Due Diligence

Aether Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Healthy Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
50/100
Profitability
Score

Aether Industries Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

AETHER Solvency Score
Solvency Due Diligence

Aether Industries Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Low D/E
95/100
Solvency
Score

Aether Industries Ltd's solvency score is 95/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AETHER Price Targets Summary
Aether Industries Ltd

Wall Street analysts forecast AETHER stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for AETHER is 1 059.37 INR with a low forecast of 929.2 INR and a high forecast of 1 197 INR.

Lowest
Price Target
929.2 INR
11% Upside
Average
Price Target
1 059.37 INR
26% Upside
Highest
Price Target
1 197 INR
43% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Aether Industries Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for AETHER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

AETHER Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one AETHER stock?

The intrinsic value of one AETHER stock under the Base Case scenario is 528.94 INR.

Is AETHER stock undervalued or overvalued?

Compared to the current market price of 838.05 INR, Aether Industries Ltd is Overvalued by 37%.

Back to Top