Aether Industries Ltd banner
A

Aether Industries Ltd
NSE:AETHER

Watchlist Manager
Aether Industries Ltd
NSE:AETHER
Watchlist
Price: 1 001.1 INR 1.46% Market Closed
Market Cap: ₹132.8B

Relative Value

The Relative Value of one AETHER stock under the Base Case scenario is hidden INR. Compared to the current market price of 1 001.1 INR, Aether Industries Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AETHER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AETHER Competitors Multiples
Aether Industries Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Aether Industries Ltd
NSE:AETHER
132.7B INR 12.2 61.5 37.5 44.4
US
Eli Lilly and Co
NYSE:LLY
949.9B USD 14.5 45.7 30.8 32.9
US
Johnson & Johnson
NYSE:JNJ
588.8B USD 6.2 21.9 15.2 18.7
CH
Roche Holding AG
SIX:ROG
267.4B CHF 4.3 20.8 12.2 13.8
UK
AstraZeneca PLC
LSE:AZN
226.4B GBP 5.2 29.7 16.4 23.2
CH
Novartis AG
SIX:NOVN
234.9B CHF 5.4 21.6 13.4 17.2
US
Merck & Co Inc
NYSE:MRK
292.8B USD 4.5 15.9 9.9 12
IE
Endo International PLC
LSE:0Y5F
218B USD 94 -74.6 344.9 865
DK
Novo Nordisk A/S
CSE:NOVO B
1.1T DKK 3.6 10.8 8 9.3
US
Pfizer Inc
NYSE:PFE
154.4B USD 2.5 19.9 7.7 10.2
US
Bristol-Myers Squibb Co
NYSE:BMY
122.4B USD 2.5 17.2 7.2 8.9
P/E Multiple
Earnings Growth PEG
IN
A
Aether Industries Ltd
NSE:AETHER
Average P/E: 26.5
61.5
34%
1.8
US
Eli Lilly and Co
NYSE:LLY
45.7
32%
1.4
US
Johnson & Johnson
NYSE:JNJ
21.9
7%
3.1
CH
Roche Holding AG
SIX:ROG
20.8
14%
1.5
UK
AstraZeneca PLC
LSE:AZN
29.7
26%
1.1
CH
Novartis AG
SIX:NOVN
21.6
14%
1.5
US
Merck & Co Inc
NYSE:MRK
15.9
14%
1.1
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -74.6 N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
10.8
1%
10.8
US
Pfizer Inc
NYSE:PFE
19.9
22%
0.9
US
Bristol-Myers Squibb Co
NYSE:BMY
17.2
16%
1.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Aether Industries Ltd
NSE:AETHER
Average EV/EBITDA: 45.7
37.5
36%
1
US
Eli Lilly and Co
NYSE:LLY
30.8
22%
1.4
US
Johnson & Johnson
NYSE:JNJ
15.2
2%
7.6
CH
Roche Holding AG
SIX:ROG
12.2
6%
2
UK
AstraZeneca PLC
LSE:AZN
16.4
13%
1.3
CH
Novartis AG
SIX:NOVN
13.4
5%
2.7
US
Merck & Co Inc
NYSE:MRK
9.9
3%
3.3
IE
E
Endo International PLC
LSE:0Y5F
344.9
N/A N/A
DK
Novo Nordisk A/S
CSE:NOVO B
8
1%
8
US
Pfizer Inc
NYSE:PFE
7.7
-9%
N/A
US
Bristol-Myers Squibb Co
NYSE:BMY
7.2
-10%
N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett