Allsec Technologies Ltd
NSE:ALLSEC
Balance Sheet
Balance Sheet Decomposition
Allsec Technologies Ltd
Allsec Technologies Ltd
Balance Sheet
Allsec Technologies Ltd
| Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||
| Cash & Cash Equivalents |
5
|
28
|
196
|
260
|
71
|
43
|
35
|
117
|
45
|
125
|
48
|
67
|
122
|
287
|
662
|
716
|
1 242
|
1 486
|
808
|
0
|
820
|
|
| Cash |
5
|
28
|
196
|
260
|
71
|
43
|
35
|
77
|
45
|
125
|
48
|
0
|
122
|
287
|
662
|
716
|
1 242
|
1 486
|
808
|
0
|
3
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
0
|
0
|
0
|
67
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
817
|
|
| Short-Term Investments |
0
|
0
|
0
|
128
|
365
|
246
|
232
|
197
|
51
|
89
|
107
|
18
|
192
|
613
|
730
|
824
|
334
|
497
|
469
|
468
|
563
|
|
| Total Receivables |
59
|
98
|
213
|
310
|
336
|
426
|
508
|
314
|
449
|
637
|
339
|
314
|
599
|
421
|
463
|
458
|
566
|
572
|
716
|
898
|
954
|
|
| Accounts Receivables |
0
|
0
|
1
|
2
|
174
|
199
|
120
|
288
|
440
|
565
|
330
|
295
|
35
|
56
|
53
|
458
|
566
|
572
|
716
|
874
|
949
|
|
| Other Receivables |
59
|
98
|
212
|
308
|
162
|
227
|
387
|
26
|
9
|
72
|
9
|
20
|
564
|
365
|
411
|
0
|
0
|
0
|
0
|
24
|
5
|
|
| Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
3
|
|
| Other Current Assets |
15
|
25
|
57
|
58
|
107
|
112
|
116
|
31
|
58
|
56
|
60
|
34
|
55
|
24
|
22
|
33
|
77
|
58
|
70
|
81
|
177
|
|
| Total Current Assets |
79
|
151
|
466
|
756
|
879
|
827
|
891
|
659
|
602
|
906
|
554
|
432
|
968
|
1 346
|
1 877
|
2 032
|
2 222
|
2 613
|
2 063
|
2 347
|
2 510
|
|
| PP&E Net |
130
|
143
|
371
|
307
|
328
|
333
|
374
|
356
|
292
|
338
|
226
|
118
|
74
|
69
|
96
|
102
|
311
|
274
|
520
|
546
|
632
|
|
| PP&E Gross |
130
|
143
|
371
|
307
|
328
|
333
|
374
|
356
|
292
|
338
|
226
|
0
|
0
|
69
|
96
|
102
|
311
|
274
|
520
|
546
|
632
|
|
| Accumulated Depreciation |
78
|
98
|
179
|
272
|
355
|
455
|
557
|
657
|
759
|
757
|
806
|
0
|
0
|
42
|
77
|
117
|
153
|
194
|
226
|
288
|
350
|
|
| Intangible Assets |
29
|
11
|
20
|
17
|
12
|
6
|
30
|
45
|
66
|
59
|
43
|
150
|
27
|
29
|
21
|
30
|
33
|
60
|
118
|
172
|
151
|
|
| Goodwill |
0
|
0
|
48
|
25
|
27
|
44
|
33
|
118
|
107
|
101
|
125
|
0
|
125
|
125
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
199
|
224
|
153
|
53
|
216
|
149
|
125
|
130
|
144
|
200
|
142
|
171
|
122
|
154
|
|
| Long-Term Investments |
0
|
0
|
0
|
723
|
311
|
315
|
133
|
81
|
86
|
54
|
0
|
0
|
0
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
147
|
|
| Other Long-Term Assets |
157
|
51
|
22
|
23
|
0
|
0
|
0
|
4
|
6
|
3
|
349
|
45
|
1
|
69
|
164
|
144
|
125
|
106
|
70
|
150
|
230
|
|
| Other Assets |
0
|
0
|
48
|
25
|
27
|
44
|
33
|
118
|
107
|
101
|
125
|
0
|
125
|
125
|
125
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
395
N/A
|
356
-10%
|
928
+160%
|
1 850
+99%
|
1 557
-16%
|
1 524
-2%
|
1 461
-4%
|
1 461
+0%
|
1 383
-5%
|
1 613
+17%
|
1 350
-16%
|
962
-29%
|
1 345
+40%
|
1 764
+31%
|
2 415
+37%
|
2 452
+2%
|
2 892
+18%
|
3 194
+10%
|
2 942
-8%
|
3 336
+13%
|
3 676
+10%
|
|
| Liabilities | ||||||||||||||||||||||
| Accounts Payable |
42
|
37
|
80
|
0
|
0
|
0
|
0
|
148
|
211
|
121
|
149
|
88
|
186
|
67
|
80
|
80
|
246
|
195
|
250
|
381
|
419
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
44
|
71
|
282
|
13
|
0
|
91
|
85
|
35
|
45
|
0
|
27
|
32
|
29
|
38
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
28
|
16
|
0
|
119
|
9
|
83
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
15
|
23
|
0
|
3
|
3
|
3
|
3
|
104
|
153
|
159
|
189
|
182
|
|
| Other Current Liabilities |
61
|
31
|
99
|
196
|
117
|
171
|
193
|
63
|
43
|
38
|
220
|
168
|
58
|
101
|
184
|
108
|
84
|
41
|
64
|
113
|
226
|
|
| Total Current Liabilities |
104
|
68
|
178
|
196
|
117
|
171
|
193
|
285
|
343
|
456
|
525
|
264
|
420
|
256
|
302
|
235
|
433
|
416
|
504
|
711
|
865
|
|
| Long-Term Debt |
115
|
72
|
2
|
2
|
4
|
6
|
26
|
4
|
2
|
33
|
26
|
78
|
4
|
3
|
7
|
5
|
133
|
65
|
271
|
251
|
264
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
25
|
102
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
21
|
8
|
4
|
5
|
5
|
9
|
31
|
34
|
45
|
62
|
73
|
77
|
93
|
|
| Total Liabilities |
219
N/A
|
140
-36%
|
180
+29%
|
198
+10%
|
121
-39%
|
177
+46%
|
218
+24%
|
295
+35%
|
391
+32%
|
598
+53%
|
555
-7%
|
347
-37%
|
429
+24%
|
268
-38%
|
340
+27%
|
274
-19%
|
611
+123%
|
543
-11%
|
848
+56%
|
1 039
+23%
|
1 222
+18%
|
|
| Equity | ||||||||||||||||||||||
| Common Stock |
177
|
88
|
170
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
152
|
|
| Retained Earnings |
0
|
0
|
111
|
294
|
72
|
25
|
124
|
199
|
359
|
340
|
590
|
462
|
763
|
182
|
778
|
842
|
840
|
1 188
|
628
|
815
|
989
|
|
| Additional Paid In Capital |
0
|
124
|
461
|
1 202
|
1 202
|
1 202
|
1 202
|
1 202
|
1 202
|
1 206
|
1 206
|
0
|
0
|
1 202
|
1 202
|
1 202
|
1 202
|
1 202
|
1 202
|
1 202
|
1 202
|
|
| Other Equity |
0
|
4
|
6
|
3
|
10
|
18
|
13
|
11
|
4
|
4
|
27
|
0
|
0
|
41
|
57
|
19
|
86
|
109
|
112
|
127
|
111
|
|
| Total Equity |
177
N/A
|
216
+22%
|
748
+246%
|
1 652
+121%
|
1 436
-13%
|
1 348
-6%
|
1 242
-8%
|
1 165
-6%
|
992
-15%
|
1 014
+2%
|
795
-22%
|
615
-23%
|
915
+49%
|
1 496
+63%
|
2 075
+39%
|
2 178
+5%
|
2 281
+5%
|
2 651
+16%
|
2 094
-21%
|
2 297
+10%
|
2 455
+7%
|
|
| Total Liabilities & Equity |
395
N/A
|
356
-10%
|
928
+160%
|
1 850
+99%
|
1 557
-16%
|
1 524
-2%
|
1 461
-4%
|
1 461
+0%
|
1 383
-5%
|
1 613
+17%
|
1 350
-16%
|
962
-29%
|
1 345
+40%
|
1 764
+31%
|
2 415
+37%
|
2 452
+2%
|
2 892
+18%
|
3 194
+10%
|
2 942
-8%
|
3 336
+13%
|
3 676
+10%
|
|
| Shares Outstanding | ||||||||||||||||||||||
| Common Shares Outstanding |
12
|
12
|
12
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
|