Allsec Technologies Ltd
NSE:ALLSEC

Watchlist Manager
Allsec Technologies Ltd Logo
Allsec Technologies Ltd
NSE:ALLSEC
Watchlist
Price: 886.4 INR 2.68% Market Closed
Market Cap: 13.5B INR

Relative Value

The Relative Value of one ALLSEC stock under the Base Case scenario is hidden INR. Compared to the current market price of 886.4 INR, Allsec Technologies Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ALLSEC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
21
Median 3Y
2.8
Median 5Y
2.2
Industry
1.2
vs History
38
vs Industry
28
Median 3Y
16.9
Median 5Y
16.9
Industry
16.8
vs History
14
vs Industry
21
Median 3Y
14.9
Median 5Y
11.5
Industry
10.1
vs History
28
vs Industry
16
Median 3Y
27.5
Median 5Y
27.5
Industry
16.8
vs History
9
vs Industry
8
Median 3Y
5.5
Median 5Y
3.4
Industry
1.7
vs History
9
vs Industry
27
Median 3Y
2.5
Median 5Y
1.8
Industry
1.5
vs History
vs Industry
55
Median 3Y
0
Median 5Y
0
Industry
4.3
vs History
14
vs Industry
27
Median 3Y
10.1
Median 5Y
8.2
Industry
8.6
vs History
11
vs Industry
26
Median 3Y
14.1
Median 5Y
11.3
Industry
12.7
vs History
12
vs Industry
27
Median 3Y
13.3
Median 5Y
9.9
Industry
10.8
vs History
14
vs Industry
23
Median 3Y
16.5
Median 5Y
12.7
Industry
15
vs History
11
vs Industry
4
Median 3Y
7.7
Median 5Y
5.1
Industry
1.2

Multiples Across Competitors

ALLSEC Competitors Multiples
Allsec Technologies Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Allsec Technologies Ltd
NSE:ALLSEC
13.5B INR 2.8 16.8 10.1 14.1
US
MSA Safety Inc
NYSE:MSA
6.6B USD 3.5 23.6 15.2 17.9
CN
Shanghai M&G Stationery Inc
SSE:603899
25.1B CNY 1 19 13.1 13.1
US
HNI Corp
NYSE:HNI
3B USD 1.2 21.7 10.2 14.7
FR
Societe BIC SA
PAR:BB
2.2B EUR 0.8 8.6 3.7 5.3
JP
Kokuyo Co Ltd
TSE:7984
391.7B JPY 1.1 17.7 8.3 11
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 15 8.8 11.2
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.9 9.5 13.8
JP
Okamura Corp
TSE:7994
222B JPY 0.7 10.3 7 9.2
US
MillerKnoll Inc
NASDAQ:MLKN
1.3B USD 0.3 -50.6 13.6 32.4
P/E Multiple
Earnings Growth PEG
IN
Allsec Technologies Ltd
NSE:ALLSEC
Average P/E: 17.4
16.8
N/A N/A
US
MSA Safety Inc
NYSE:MSA
23.6
9%
2.6
CN
Shanghai M&G Stationery Inc
SSE:603899
19
8%
2.4
US
HNI Corp
NYSE:HNI
21.7
16%
1.4
FR
Societe BIC SA
PAR:BB
8.6
3%
2.9
JP
Kokuyo Co Ltd
TSE:7984
17.7
6%
2.9
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
15
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
20.9
N/A N/A
JP
Okamura Corp
TSE:7994
10.3
6%
1.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
Negative Multiple: -50.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Allsec Technologies Ltd
NSE:ALLSEC
Average EV/EBITDA: 9.9
10.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
15.2
5%
3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
15%
0.9
US
HNI Corp
NYSE:HNI
10.2
21%
0.5
FR
Societe BIC SA
PAR:BB
3.7
0%
N/A
JP
Kokuyo Co Ltd
TSE:7984
8.3
11%
0.8
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.8
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
JP
Okamura Corp
TSE:7994
7
10%
0.7
US
M
MillerKnoll Inc
NASDAQ:MLKN
13.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Allsec Technologies Ltd
NSE:ALLSEC
Average EV/EBIT: 14.2
14.1
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.9
6%
3
CN
Shanghai M&G Stationery Inc
SSE:603899
13.1
7%
1.9
US
HNI Corp
NYSE:HNI
14.7
11%
1.3
FR
Societe BIC SA
PAR:BB
5.3
-1%
N/A
JP
Kokuyo Co Ltd
TSE:7984
11
N/A N/A
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.2
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.8
46%
0.3
JP
Okamura Corp
TSE:7994
9.2
N/A N/A
US
M
MillerKnoll Inc
NASDAQ:MLKN
32.4
N/A N/A