AMD Industries Ltd
NSE:AMDIND
Cash Flow Statement
Cash Flow Statement
AMD Industries Ltd
| Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||
| Net Income |
0
|
41
|
0
|
106
|
245
|
263
|
118
|
(20)
|
22
|
13
|
(42)
|
|
| Depreciation & Amortization |
0
|
94
|
0
|
107
|
172
|
135
|
136
|
139
|
151
|
159
|
157
|
|
| Other Non-Cash Items |
0
|
(4)
|
0
|
62
|
100
|
94
|
106
|
105
|
101
|
88
|
80
|
|
| Cash Taxes Paid |
(8)
|
4
|
10
|
3
|
39
|
61
|
57
|
45
|
14
|
(0)
|
0
|
|
| Cash Interest Paid |
(10)
|
56
|
59
|
74
|
79
|
93
|
109
|
108
|
104
|
90
|
87
|
|
| Change in Working Capital |
67
|
33
|
(109)
|
(436)
|
(561)
|
(377)
|
(272)
|
21
|
229
|
142
|
(107)
|
|
| Cash from Operating Activities |
67
N/A
|
164
+144%
|
23
-86%
|
(161)
N/A
|
(44)
+72%
|
115
N/A
|
88
-24%
|
244
+178%
|
503
+106%
|
403
-20%
|
88
-78%
|
|
| Investing Cash Flow | ||||||||||||
| Capital Expenditures |
(171)
|
(160)
|
(7)
|
(60)
|
(49)
|
(155)
|
(189)
|
(142)
|
(132)
|
(126)
|
(132)
|
|
| Other Items |
2
|
3
|
2
|
3
|
4
|
7
|
16
|
14
|
5
|
5
|
20
|
|
| Cash from Investing Activities |
(170)
N/A
|
(157)
+7%
|
(4)
+97%
|
(57)
-1 223%
|
(45)
+22%
|
(149)
-233%
|
(173)
-16%
|
(128)
+26%
|
(127)
+1%
|
(121)
+5%
|
(112)
+7%
|
|
| Financing Cash Flow | ||||||||||||
| Net Issuance of Debt |
93
|
53
|
40
|
332
|
353
|
166
|
139
|
(49)
|
(197)
|
(222)
|
10
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
(14)
|
(14)
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
10
|
(56)
|
(59)
|
(74)
|
(79)
|
(93)
|
(109)
|
(108)
|
(104)
|
(90)
|
(87)
|
|
| Cash from Financing Activities |
102
N/A
|
(3)
N/A
|
(18)
-528%
|
258
N/A
|
259
+1%
|
59
-77%
|
29
-50%
|
(157)
N/A
|
(301)
-92%
|
(312)
-4%
|
(77)
+75%
|
|
| Change in Cash | ||||||||||||
| Net Change in Cash |
(0)
N/A
|
4
N/A
|
0
-98%
|
40
+40 200%
|
170
+322%
|
26
-85%
|
(56)
N/A
|
(41)
+27%
|
75
N/A
|
(30)
N/A
|
(101)
-235%
|
|
| Free Cash Flow | ||||||||||||
| Free Cash Flow |
(104)
N/A
|
5
N/A
|
16
+258%
|
(220)
N/A
|
(93)
+58%
|
(40)
+57%
|
(101)
-151%
|
102
N/A
|
371
+262%
|
277
-25%
|
(44)
N/A
|
|