A

AMD Industries Ltd
NSE:AMDIND

Watchlist Manager
AMD Industries Ltd
NSE:AMDIND
Watchlist
Price: 50.78 INR -0.02%
Market Cap: 973.5m INR

Relative Value

AMDIND doesn't have a meaningful market cap.

The Relative Value of one AMDIND stock under the Base Case scenario is 78.92 INR. Compared to the current market price of 50.78 INR, AMD Industries Ltd is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMDIND Relative Value
Base Case
78.92 INR
Undervaluation 36%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
46
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
7
vs Industry
5
Median 3Y
15.9
Median 5Y
11
Industry
17
vs History
53
vs Industry
76
Median 3Y
2.4
Median 5Y
3.3
Industry
9.5
vs History
vs Industry
36
Median 3Y
4.8
Median 5Y
11.2
Industry
16
vs History
46
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
82
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
74
vs Industry
87
Median 3Y
1.5
Median 5Y
1.5
Industry
4.5
vs History
52
vs Industry
67
Median 3Y
4.5
Median 5Y
5.3
Industry
8.8
vs History
22
vs Industry
47
Median 3Y
9.1
Median 5Y
11.1
Industry
13.3
vs History
57
vs Industry
75
Median 3Y
2.8
Median 5Y
5.5
Industry
11
vs History
28
vs Industry
52
Median 3Y
-7.6
Median 5Y
-5.5
Industry
15.2
vs History
65
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

AMDIND Competitors Multiples
AMD Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
AMD Industries Ltd
NSE:AMDIND
973.3m INR 0.4 97.4 4.6 12.8
US
Ball Corp
NYSE:BALL
14.6B USD 1.2 26.3 10.7 15.6
US
Crown Holdings Inc
NYSE:CCK
11.7B USD 1 21.1 8 10.2
CA
CCL Industries Inc
TSX:CCL.B
14B CAD 1.9 16.3 10.2 14.3
US
Aptargroup Inc
NYSE:ATR
9.2B USD 2.5 23.5 12.3 18.6
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
5B USD 0.8 16.4 8.4 12.5
ZA
Nampak Ltd
JSE:NPK
3.9B Zac 0 0 0 0
FR
Verallia SA
PAR:VRLA
3.3B EUR 1 18.6 6.3 11.3
FR
Verallia SAS
F:1VRA
3.3B EUR 1 18.7 6.3 11.4
ES
Vidrala SA
MAD:VID
3.2B EUR 2.1 11.1 7.5 10.4
P/E Multiple
Earnings Growth PEG
IN
A
AMD Industries Ltd
NSE:AMDIND
Average P/E: 26.6
97.4
N/A N/A
US
B
Ball Corp
NYSE:BALL
26.3
-32%
N/A
US
Crown Holdings Inc
NYSE:CCK
21.1
32%
0.7
CA
C
CCL Industries Inc
TSX:CCL.B
16.3
7%
2.3
US
Aptargroup Inc
NYSE:ATR
23.5
9%
2.6
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
16.4
24%
0.7
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
FR
Verallia SA
PAR:VRLA
18.6
16%
1.2
FR
Verallia SAS
F:1VRA
18.7
15%
1.2
ES
Vidrala SA
MAD:VID
11.1
-3%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
AMD Industries Ltd
NSE:AMDIND
Average EV/EBITDA: 8.2
4.6
N/A N/A
US
B
Ball Corp
NYSE:BALL
10.7
8%
1.3
US
Crown Holdings Inc
NYSE:CCK
8
4%
2
CA
C
CCL Industries Inc
TSX:CCL.B
10.2
6%
1.7
US
Aptargroup Inc
NYSE:ATR
12.3
7%
1.8
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
8.4
10%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available
5%
N/A
FR
Verallia SA
PAR:VRLA
6.3
2%
3.2
FR
Verallia SAS
F:1VRA
6.3
2%
3.2
ES
Vidrala SA
MAD:VID
7.5
2%
3.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
AMD Industries Ltd
NSE:AMDIND
Average EV/EBIT: 12.9
12.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
15.6
13%
1.2
US
Crown Holdings Inc
NYSE:CCK
10.2
5%
2
CA
C
CCL Industries Inc
TSX:CCL.B
14.3
N/A N/A
US
Aptargroup Inc
NYSE:ATR
18.6
8%
2.3
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
12.5
12%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
7%
N/A
FR
Verallia SA
PAR:VRLA
11.3
2%
5.7
FR
Verallia SAS
F:1VRA
11.4
2%
5.7
ES
Vidrala SA
MAD:VID
10.4
2%
5.2