A

AMD Industries Ltd
NSE:AMDIND

Watchlist Manager
AMD Industries Ltd
NSE:AMDIND
Watchlist
Price: 49.44 INR -0.6% Market Closed
Market Cap: 947.8m INR

Relative Value

AMDIND doesn't have a meaningful market cap.

The Relative Value of one AMDIND stock under the Base Case scenario is 79.07 INR. Compared to the current market price of 49.44 INR, AMD Industries Ltd is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AMDIND Relative Value
Base Case
79.07 INR
Undervaluation 37%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
71
Median 3Y
0.4
Median 5Y
0.4
Industry
0.8
vs History
9
vs Industry
5
Median 3Y
13.5
Median 5Y
10.6
Industry
16.8
vs History
58
vs Industry
76
Median 3Y
2.4
Median 5Y
3.3
Industry
9.1
vs History
vs Industry
36
Median 3Y
5.7
Median 5Y
11.2
Industry
14.8
vs History
58
vs Industry
69
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
vs History
87
vs Industry
79
Median 3Y
0.5
Median 5Y
0.5
Industry
1
vs History
79
vs Industry
87
Median 3Y
1.5
Median 5Y
1.5
Industry
4.4
vs History
68
vs Industry
67
Median 3Y
4.5
Median 5Y
6
Industry
8.7
vs History
31
vs Industry
47
Median 3Y
9.1
Median 5Y
11
Industry
13.2
vs History
60
vs Industry
75
Median 3Y
2.8
Median 5Y
5.5
Industry
10.6
vs History
30
vs Industry
52
Median 3Y
-8.2
Median 5Y
-6
Industry
15.1
vs History
71
vs Industry
78
Median 3Y
0.6
Median 5Y
0.6
Industry
1

Multiples Across Competitors

AMDIND Competitors Multiples
AMD Industries Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
AMD Industries Ltd
NSE:AMDIND
947.6m INR 0.3 94.8 4.5 12.5
US
Ball Corp
NYSE:BALL
15.8B USD 1.3 31.4 11.4 16.7
US
Crown Holdings Inc
NYSE:CCK
12B USD 1 21.9 8 10.2
US
Aptargroup Inc
NYSE:ATR
10.3B USD 2.9 27.8 14 21.4
CA
CCL Industries Inc
TSX:CCL.B
14B CAD 1.9 16.3 10.2 14.3
US
Berry Global Group Inc
NYSE:BERY
7.8B USD 0.7 16.6 7.2 12.4
US
Silgan Holdings Inc
NYSE:SLGN
5.8B USD 1 20.1 10.1 15.1
ZA
Nampak Ltd
JSE:NPK
4.2B Zac 0 0 0 0
ES
Vidrala SA
MAD:VID
3.3B EUR 2.1 11.2 7.8 10.5
FR
Verallia SA
PAR:VRLA
3.3B EUR 1 14.1 5.9 9.8
FR
Verallia SAS
F:1VRA
3.3B EUR 1 14.1 5.9 9.8
P/E Multiple
Earnings Growth PEG
IN
A
AMD Industries Ltd
NSE:AMDIND
Average P/E: 26.8
94.8
N/A N/A
US
B
Ball Corp
NYSE:BALL
31.4
-32%
N/A
US
Crown Holdings Inc
NYSE:CCK
21.9
32%
0.7
US
Aptargroup Inc
NYSE:ATR
27.8
9%
3.1
CA
C
CCL Industries Inc
TSX:CCL.B
16.3
7%
2.3
US
Berry Global Group Inc
NYSE:BERY
16.6
20%
0.8
US
S
Silgan Holdings Inc
NYSE:SLGN
20.1
24%
0.8
ZA
N
Nampak Ltd
JSE:NPK
Not Available N/A N/A
ES
Vidrala SA
MAD:VID
11.2
-3%
N/A
FR
Verallia SA
PAR:VRLA
14.1
16%
0.9
FR
Verallia SAS
F:1VRA
14.1
15%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
AMD Industries Ltd
NSE:AMDIND
Average EV/EBITDA: 8.5
4.5
N/A N/A
US
B
Ball Corp
NYSE:BALL
11.4
7%
1.6
US
Crown Holdings Inc
NYSE:CCK
8
3%
2.7
US
Aptargroup Inc
NYSE:ATR
14
8%
1.8
CA
C
CCL Industries Inc
TSX:CCL.B
10.2
6%
1.7
US
Berry Global Group Inc
NYSE:BERY
7.2
0%
N/A
US
S
Silgan Holdings Inc
NYSE:SLGN
10.1
10%
1
ZA
N
Nampak Ltd
JSE:NPK
Not Available
5%
N/A
ES
Vidrala SA
MAD:VID
7.8
2%
3.9
FR
Verallia SA
PAR:VRLA
5.9
2%
3
FR
Verallia SAS
F:1VRA
5.9
2%
3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
AMD Industries Ltd
NSE:AMDIND
Average EV/EBIT: 13.3
12.5
N/A N/A
US
B
Ball Corp
NYSE:BALL
16.7
13%
1.3
US
Crown Holdings Inc
NYSE:CCK
10.2
6%
1.7
US
Aptargroup Inc
NYSE:ATR
21.4
9%
2.4
CA
C
CCL Industries Inc
TSX:CCL.B
14.3
N/A N/A
US
Berry Global Group Inc
NYSE:BERY
12.4
3%
4.1
US
S
Silgan Holdings Inc
NYSE:SLGN
15.1
12%
1.3
ZA
N
Nampak Ltd
JSE:NPK
Not Available
7%
N/A
ES
Vidrala SA
MAD:VID
10.5
2%
5.3
FR
Verallia SA
PAR:VRLA
9.8
2%
4.9
FR
Verallia SAS
F:1VRA
9.8
2%
4.9