Anand Rathi Wealth Ltd
NSE:ANANDRATHI
Income Statement
Earnings Waterfall
Anand Rathi Wealth Ltd
Revenue
|
5.5B
INR
|
Operating Expenses
|
-3.3B
INR
|
Operating Income
|
2.2B
INR
|
Other Expenses
|
-538.1m
INR
|
Net Income
|
1.7B
INR
|
Income Statement
Anand Rathi Wealth Ltd
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|
Revenue | |||||||
Revenue |
2 734
N/A
|
4 175
+53%
|
3 498
-16%
|
4 859
+39%
|
5 182
+7%
|
5 486
+6%
|
|
Operating Income | |||||||
Operating Expenses |
(1 722)
|
(2 549)
|
(2 081)
|
(2 858)
|
(3 018)
|
(3 264)
|
|
Selling, General & Administrative |
(1 347)
|
(1 915)
|
(1 623)
|
(2 211)
|
(2 302)
|
(3 053)
|
|
Depreciation & Amortization |
(119)
|
(157)
|
(114)
|
(155)
|
(156)
|
(166)
|
|
Other Operating Expenses |
(256)
|
(477)
|
(344)
|
(492)
|
(560)
|
(45)
|
|
Operating Income |
1 013
N/A
|
1 626
+61%
|
1 417
-13%
|
2 001
+41%
|
2 164
+8%
|
2 222
+3%
|
|
Pre-Tax Income | |||||||
Interest Income Expense |
(18)
|
51
|
(19)
|
(27)
|
(35)
|
57
|
|
Pre-Tax Income |
995
N/A
|
1 677
+68%
|
1 399
-17%
|
1 974
+41%
|
2 129
+8%
|
2 279
+7%
|
|
Net Income | |||||||
Tax Provision |
(271)
|
(409)
|
(335)
|
(481)
|
(524)
|
(597)
|
|
Income from Continuing Operations |
724
|
1 268
|
1 064
|
1 493
|
1 605
|
1 682
|
|
Income to Minority Interest |
(6)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Net Income (Common) |
719
N/A
|
1 267
+76%
|
1 063
-16%
|
1 492
+40%
|
1 604
+7%
|
1 684
+5%
|
|
EPS (Diluted) |
17.27
N/A
|
30.39
+76%
|
25.42
-16%
|
35.77
+41%
|
38.45
+7%
|
40.23
+5%
|