A

Anand Rathi Wealth Ltd
NSE:ANANDRATHI

Watchlist Manager
Anand Rathi Wealth Ltd
NSE:ANANDRATHI
Watchlist
Price: 3 154.3 INR 0.98%
Market Cap: 261.9B INR

Relative Value

The Relative Value of one ANANDRATHI stock under the Base Case scenario is hidden INR. Compared to the current market price of 3 154.3 INR, Anand Rathi Wealth Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ANANDRATHI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
11
Median 3Y
16.2
Median 5Y
12.7
Industry
3.3
Forward
21.7
vs History
7
vs Industry
8
Median 3Y
50.8
Median 5Y
41.2
Industry
15.5
Forward
67.1
vs History
0
vs Industry
6
Median 3Y
57.4
Median 5Y
42.6
Industry
10.3
vs History
0
vs Industry
7
Median 3Y
69.9
Median 5Y
60.7
Industry
12.2
vs History
3
vs Industry
1
Median 3Y
19.5
Median 5Y
12.8
Industry
1.3
vs History
11
vs Industry
12
Median 3Y
15.8
Median 5Y
11.9
Industry
5
Forward
21.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
11
vs Industry
17
Median 3Y
35.3
Median 5Y
26.4
Industry
14.3
Forward
46.9
vs History
11
vs Industry
12
Median 3Y
37.3
Median 5Y
28.4
Industry
14.9
Forward
46.9
vs History
0
vs Industry
8
Median 3Y
54.5
Median 5Y
38.9
Industry
12.5
vs History
0
vs Industry
8
Median 3Y
56.7
Median 5Y
48.2
Industry
13.4
vs History
0
vs Industry
1
Median 3Y
30.6
Median 5Y
24.3
Industry
1

Multiples Across Competitors

ANANDRATHI Competitors Multiples
Anand Rathi Wealth Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Anand Rathi Wealth Ltd
NSE:ANANDRATHI
260.7B INR 25.4 76.2 50 53.1
US
Blackstone Inc
NYSE:BX
198B USD 15 73.1 31.5 31.6
US
BlackRock Inc
NYSE:BLK
173.7B USD 7.6 28.5 20.6 23.1
US
KKR & Co Inc
NYSE:KKR
119.9B USD 6.7 53.1 376.1 376.1
CA
Brookfield Corp
NYSE:BN
109.6B USD 1.5 131.9 11.9 18
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
121.5B CAD 25.1 44.1 47.3 48
ZA
Ninety One Ltd
JSE:NY1
88.1B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
88.3B USD 25.1 44.1 47.2 48
US
Bank of New York Mellon Corp
NYSE:BK
84.4B USD 4.3 16.9 78.7 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.2B EUR 23 40.5 43.5 44.2
LU
Reinet Investments SCA
JSE:RNI
79.9B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
A
Anand Rathi Wealth Ltd
NSE:ANANDRATHI
Average EV/EBITDA: 78.5
50
N/A N/A
US
Blackstone Inc
NYSE:BX
31.5
18%
1.7
US
BlackRock Inc
NYSE:BLK
20.6
19%
1.1
US
KKR & Co Inc
NYSE:KKR
376.1
126%
3
CA
Brookfield Corp
NYSE:BN
11.9
-22%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
47.3
243%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
47.2
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.7
N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
43.5
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
A
Anand Rathi Wealth Ltd
NSE:ANANDRATHI
Average EV/EBIT: 80.3
53.1
31%
1.7
US
Blackstone Inc
NYSE:BX
31.6
22%
1.4
US
BlackRock Inc
NYSE:BLK
23.1
18%
1.3
US
KKR & Co Inc
NYSE:KKR
376.1
108%
3.5
CA
Brookfield Corp
NYSE:BN
18
-28%
N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
48
237%
0.2
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
48
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
44.2
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A