Angel One Ltd
NSE:ANGELONE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Angel One Ltd
NSE:ANGELONE
|
IN |
|
Hannon Armstrong Sustainable Infrastructure Capital Inc
NYSE:HASI
|
US |
|
C
|
CR2 Empreendimentos Imobiliarios SA
BOVESPA:CRDE3
|
BR |
|
Shoprite Holdings Ltd
OTC:SRHGF
|
ZA |
|
A
|
Arrail Group Ltd
HKEX:6639
|
CN |
Cash Flow Statement
Cash Flow Statement
Angel One Ltd
| Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||
| Net Income |
8 364
|
10 231
|
11 915
|
13 673
|
15 137
|
17 787
|
15 920
|
10 815
|
|
| Depreciation & Amortization |
189
|
237
|
305
|
373
|
500
|
780
|
1 034
|
1 158
|
|
| Stock-Based Compensation |
156
|
0
|
528
|
0
|
636
|
0
|
1 056
|
0
|
|
| Other Non-Cash Items |
647
|
1 217
|
1 086
|
915
|
1 730
|
2 600
|
3 321
|
4 213
|
|
| Cash Taxes Paid |
2 215
|
2 638
|
2 889
|
3 369
|
3 877
|
4 202
|
4 104
|
3 159
|
|
| Cash Interest Paid |
665
|
719
|
685
|
626
|
1 091
|
2 083
|
2 618
|
3 321
|
|
| Change in Working Capital |
(3 625)
|
(25 784)
|
(5 275)
|
5 803
|
(20 665)
|
(41 850)
|
(38 874)
|
(23 891)
|
|
| Cash from Operating Activities |
5 575
N/A
|
(14 099)
N/A
|
8 032
N/A
|
20 763
+158%
|
(3 299)
N/A
|
(20 684)
-527%
|
(18 598)
+10%
|
(7 706)
+59%
|
|
| Investing Cash Flow | |||||||||
| Capital Expenditures |
(697)
|
(1 115)
|
(1 142)
|
(1 202)
|
(2 075)
|
(2 157)
|
(1 639)
|
(1 202)
|
|
| Other Items |
174
|
(769)
|
(710)
|
23
|
1 165
|
(2 252)
|
(1 769)
|
798
|
|
| Cash from Investing Activities |
(524)
N/A
|
(1 884)
-260%
|
(1 851)
+2%
|
(1 180)
+36%
|
(910)
+23%
|
(4 409)
-384%
|
(3 408)
+23%
|
(403)
+88%
|
|
| Financing Cash Flow | |||||||||
| Net Issuance of Common Stock |
229
|
153
|
114
|
114
|
134
|
15 108
|
15 113
|
165
|
|
| Net Issuance of Debt |
873
|
18 231
|
(4 746)
|
(14 802)
|
17 501
|
15 804
|
8 917
|
13 659
|
|
| Cash Paid for Dividends |
(2 089)
|
(2 455)
|
(3 756)
|
(3 461)
|
(3 242)
|
0
|
(1 986)
|
(4 338)
|
|
| Other |
(665)
|
(719)
|
(685)
|
(626)
|
(1 084)
|
(2 334)
|
(2 875)
|
(3 321)
|
|
| Cash from Financing Activities |
(1 651)
N/A
|
15 209
N/A
|
(9 072)
N/A
|
(18 774)
-107%
|
13 309
N/A
|
26 447
+99%
|
19 169
-28%
|
6 165
-68%
|
|
| Change in Cash | |||||||||
| Net Change in Cash |
3 401
N/A
|
(774)
N/A
|
(2 890)
-274%
|
809
N/A
|
9 099
+1 025%
|
1 354
-85%
|
(2 838)
N/A
|
(1 944)
+31%
|
|
| Free Cash Flow | |||||||||
| Free Cash Flow |
4 878
N/A
|
(15 214)
N/A
|
6 891
N/A
|
19 561
+184%
|
(5 374)
N/A
|
(22 841)
-325%
|
(20 237)
+11%
|
(8 907)
+56%
|
|