
APL Apollo Tubes Ltd
NSE:APLAPOLLO

Intrinsic Value
The intrinsic value of one
APLAPOLLO
stock under the Base Case scenario is
1 415.77
INR.
Compared to the current market price of 1 830.2 INR,
APL Apollo Tubes Ltd
is
Overvalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
APL Apollo Tubes Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
APL Apollo Tubes Ltd
Balance Sheet Decomposition
APL Apollo Tubes Ltd
Current Assets | 31.8B |
Cash & Short-Term Investments | 9.5B |
Receivables | 2.7B |
Other Current Assets | 19.6B |
Non-Current Assets | 44.1B |
Long-Term Investments | 2.3B |
PP&E | 38.6B |
Intangibles | 1.4B |
Other Non-Current Assets | 1.8B |
Free Cash Flow Analysis
APL Apollo Tubes Ltd
INR | |
Free Cash Flow | INR |
Earnings Waterfall
APL Apollo Tubes Ltd
Revenue
|
206.9B
INR
|
Cost of Revenue
|
-178.7B
INR
|
Gross Profit
|
28.2B
INR
|
Operating Expenses
|
-18.2B
INR
|
Operating Income
|
10B
INR
|
Other Expenses
|
-2.4B
INR
|
Net Income
|
7.6B
INR
|
APLAPOLLO Profitability Score
Profitability Due Diligence
APL Apollo Tubes Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
APL Apollo Tubes Ltd's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
APLAPOLLO Solvency Score
Solvency Due Diligence
APL Apollo Tubes Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Score
APL Apollo Tubes Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
APLAPOLLO Price Targets Summary
APL Apollo Tubes Ltd
According to Wall Street analysts, the average 1-year price target for
APLAPOLLO
is 1 816.35 INR
with a low forecast of 1 128.17 INR and a high forecast of 2 179.8 INR.
Dividends
Current shareholder yield for APLAPOLLO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
APLAPOLLO
stock under the Base Case scenario is
1 415.77
INR.
Compared to the current market price of 1 830.2 INR,
APL Apollo Tubes Ltd
is
Overvalued by 23%.