Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP

Watchlist Manager
Apollo Hospitals Enterprise Ltd Logo
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
Watchlist
Price: 6 722 INR -1.89% Market Closed
Market Cap: 966.5B INR

Relative Value

The Relative Value of one APOLLOHOSP stock under the Base Case scenario is 9 170.65 INR. Compared to the current market price of 6 722 INR, Apollo Hospitals Enterprise Ltd is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

APOLLOHOSP Relative Value
Base Case
9 170.65 INR
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
28
Median 3Y
4.5
Median 5Y
4.4
Industry
2.2
Forward
4.3
vs History
66
vs Industry
6
Median 3Y
84.2
Median 5Y
84.9
Industry
21.8
Forward
65.7
vs History
26
vs Industry
5
Median 3Y
49.6
Median 5Y
45.3
Industry
13.5
vs History
33
vs Industry
3
Median 3Y
123.7
Median 5Y
106.3
Industry
19.8
vs History
20
vs Industry
4
Median 3Y
11.7
Median 5Y
11.5
Industry
2.1
vs History
33
vs Industry
25
Median 3Y
4.6
Median 5Y
4.5
Industry
2.3
Forward
4.5
vs History
34
vs Industry
22
Median 3Y
9.5
Median 5Y
9.5
Industry
4.8
vs History
42
vs Industry
8
Median 3Y
35.6
Median 5Y
34.5
Industry
11.5
Forward
31.8
vs History
63
vs Industry
9
Median 3Y
48.8
Median 5Y
49.8
Industry
15.7
Forward
41.7
vs History
26
vs Industry
6
Median 3Y
51
Median 5Y
46.6
Industry
13.5
vs History
26
vs Industry
4
Median 3Y
128.7
Median 5Y
69.5
Industry
17.6
vs History
19
vs Industry
11
Median 3Y
6.7
Median 5Y
6.6
Industry
1.8

Multiples Across Competitors

APOLLOHOSP Competitors Multiples
Apollo Hospitals Enterprise Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
966.5B INR 4.6 73.8 34.9 46
US
HCA Healthcare Inc
NYSE:HCA
87.1B USD 1.2 15.1 8.9 11.7
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.7 42.3 37.1 43.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
21.8B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18.9B Zac 0 0 0 0
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
119.9B CNY 5.5 32.4 25.7 25.7
MY
IHH Healthcare Bhd
KLSE:IHH
61.8B MYR 2.5 23.3 12.2 17.4
US
Tenet Healthcare Corp
NYSE:THC
13.8B USD 0.7 9.5 5.7 7.1
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
74.3B BRL 1.4 18.2 7.2 8.7
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.1T INR 16.8 108.7 65.3 79.1
US
Universal Health Services Inc
NYSE:UHS
11.8B USD 0.7 9.9 7 9.3