Apollo Tyres Limited
NSE:APOLLOTYRE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Apollo Tyres Limited
NSE:APOLLOTYRE
|
IN |
|
Bayer AG
XETRA:BAYN
|
DE |
Balance Sheet
Balance Sheet Decomposition
Apollo Tyres Limited
Apollo Tyres Limited
Balance Sheet
Apollo Tyres Limited
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
666
|
978
|
1 505
|
1 320
|
2 315
|
1 935
|
2 847
|
1 864
|
2 812
|
1 805
|
1 635
|
3 245
|
6 448
|
5 869
|
5 900
|
3 309
|
5 931
|
5 554
|
7 386
|
9 714
|
8 706
|
8 360
|
9 116
|
45
|
|
| Cash |
666
|
978
|
1 505
|
1 320
|
2 315
|
1 935
|
2 847
|
1 864
|
2 812
|
1 805
|
1 635
|
3 236
|
6 447
|
5 673
|
5 100
|
3 038
|
4 928
|
5 092
|
6 786
|
9 213
|
8 330
|
6 975
|
7 708
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
1
|
196
|
800
|
271
|
1 003
|
462
|
600
|
501
|
376
|
1 386
|
1 407
|
45
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 565
|
554
|
2
|
3
|
4
|
5
|
1 123
|
5 018
|
3 952
|
13 390
|
0
|
0
|
12 551
|
6 506
|
4 017
|
4 935
|
0
|
|
| Total Receivables |
2 648
|
1 945
|
2 781
|
3 092
|
3 595
|
5 807
|
4 808
|
4 229
|
10 925
|
11 806
|
14 338
|
12 884
|
13 870
|
11 131
|
12 569
|
14 290
|
18 074
|
14 092
|
10 370
|
15 046
|
16 981
|
29 745
|
32 030
|
36 379
|
|
| Accounts Receivables |
1 688
|
744
|
1 204
|
1 565
|
1 752
|
3 674
|
3 129
|
2 247
|
7 869
|
9 517
|
11 458
|
10 197
|
10 406
|
9 590
|
10 843
|
11 275
|
14 350
|
13 144
|
9 399
|
13 808
|
16 104
|
24 886
|
26 649
|
30 622
|
|
| Other Receivables |
960
|
1 201
|
1 577
|
1 527
|
1 843
|
2 133
|
1 679
|
1 982
|
3 056
|
2 289
|
2 880
|
2 687
|
3 464
|
1 541
|
1 726
|
3 015
|
3 724
|
948
|
971
|
1 238
|
877
|
4 859
|
5 381
|
5 758
|
|
| Inventory |
1 429
|
2 173
|
2 628
|
3 415
|
4 194
|
6 387
|
7 151
|
6 302
|
9 929
|
17 538
|
19 955
|
20 311
|
20 664
|
17 636
|
19 391
|
26 455
|
29 454
|
34 841
|
32 069
|
33 185
|
41 554
|
44 285
|
42 457
|
51 312
|
|
| Other Current Assets |
11
|
8
|
1
|
1
|
2
|
1
|
0
|
268
|
168
|
391
|
708
|
419
|
731
|
2 767
|
3 143
|
2 176
|
2 140
|
4 399
|
4 990
|
6 109
|
4 749
|
2 070
|
1 739
|
1 601
|
|
| Total Current Assets |
4 753
|
5 104
|
6 916
|
7 828
|
10 106
|
14 130
|
14 807
|
14 230
|
24 387
|
31 542
|
36 637
|
36 862
|
41 718
|
38 526
|
46 021
|
50 182
|
68 990
|
58 886
|
54 815
|
76 605
|
78 497
|
88 477
|
90 277
|
98 153
|
|
| PP&E Net |
4 234
|
4 969
|
7 164
|
8 300
|
9 116
|
13 104
|
12 740
|
16 391
|
28 344
|
36 673
|
42 454
|
43 850
|
44 035
|
47 811
|
55 254
|
89 105
|
117 969
|
124 097
|
161 176
|
165 412
|
172 565
|
168 848
|
163 379
|
158 762
|
|
| PP&E Gross |
4 234
|
4 969
|
7 164
|
8 300
|
9 116
|
13 104
|
12 740
|
16 391
|
28 344
|
36 673
|
42 454
|
43 850
|
44 035
|
47 811
|
55 254
|
89 105
|
117 969
|
124 097
|
161 176
|
165 412
|
172 565
|
168 848
|
163 379
|
158 762
|
|
| Accumulated Depreciation |
2 722
|
3 032
|
3 429
|
4 114
|
4 657
|
6 715
|
7 356
|
8 822
|
31 203
|
34 072
|
38 909
|
41 986
|
48 063
|
48 297
|
54 302
|
55 196
|
64 897
|
69 162
|
81 673
|
94 892
|
104 990
|
111 388
|
122 403
|
132 265
|
|
| Intangible Assets |
0
|
0
|
61
|
70
|
70
|
359
|
261
|
442
|
1 442
|
848
|
1 090
|
1 042
|
987
|
1 979
|
4 836
|
5 187
|
7 042
|
6 843
|
7 594
|
7 645
|
7 373
|
7 919
|
7 852
|
7 328
|
|
| Goodwill |
346
|
346
|
346
|
343
|
0
|
260
|
215
|
235
|
1 175
|
1 250
|
1 338
|
1 436
|
1 376
|
0
|
1 982
|
1 774
|
2 061
|
1 993
|
2 134
|
2 204
|
2 158
|
2 288
|
2 311
|
2 374
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
331
|
2 207
|
1 809
|
1 372
|
373
|
20
|
5 524
|
3 681
|
8 125
|
4 571
|
3 215
|
1 721
|
2 904
|
3 329
|
3 863
|
|
| Long-Term Investments |
459
|
150
|
142
|
150
|
4
|
54
|
52
|
48
|
59
|
112
|
158
|
546
|
637
|
69
|
42
|
17
|
35
|
60
|
194
|
195
|
399
|
341
|
382
|
452
|
|
| Other Long-Term Assets |
104
|
62
|
17
|
4
|
87
|
267
|
226
|
218
|
447
|
2 339
|
25
|
10
|
331
|
2 595
|
8 383
|
1 172
|
1 756
|
2 030
|
2 016
|
5 077
|
4 337
|
2 754
|
2 044
|
2 127
|
|
| Other Assets |
346
|
346
|
346
|
343
|
0
|
260
|
215
|
235
|
1 175
|
1 250
|
1 338
|
1 436
|
1 376
|
0
|
1 982
|
1 774
|
2 061
|
1 993
|
2 134
|
2 204
|
2 158
|
2 288
|
2 311
|
2 374
|
|
| Total Assets |
9 896
N/A
|
10 630
+7%
|
14 645
+38%
|
16 693
+14%
|
19 384
+16%
|
28 175
+45%
|
28 301
+0%
|
31 563
+12%
|
55 853
+77%
|
73 093
+31%
|
83 909
+15%
|
85 554
+2%
|
90 456
+6%
|
91 352
+1%
|
116 538
+28%
|
152 961
+31%
|
201 532
+32%
|
202 034
+0%
|
232 500
+15%
|
260 353
+12%
|
267 050
+3%
|
273 530
+2%
|
269 573
-1%
|
273 060
+1%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
109
|
44
|
50
|
57
|
41
|
32
|
21
|
8 910
|
15 432
|
17 318
|
24 471
|
20 665
|
23 090
|
28 067
|
36 069
|
35 575
|
30 809
|
29 693
|
|
| Accrued Liabilities |
11
|
4
|
54
|
58
|
69
|
67
|
47
|
109
|
69
|
472
|
303
|
615
|
567
|
162
|
73
|
441
|
747
|
740
|
760
|
1 542
|
1 452
|
1 465
|
1 240
|
963
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 938
|
9 339
|
6 285
|
2 751
|
4 666
|
7 399
|
10 886
|
7 454
|
5 547
|
14 320
|
3 033
|
8 080
|
5 746
|
3 351
|
9 012
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 584
|
3 223
|
3 691
|
6 246
|
3 617
|
1 575
|
1 920
|
2 155
|
3 898
|
3 827
|
15 089
|
11 280
|
14 419
|
11 834
|
8 924
|
|
| Other Current Liabilities |
2 951
|
2 476
|
3 383
|
4 115
|
4 338
|
8 561
|
7 879
|
6 849
|
16 024
|
19 153
|
21 129
|
18 088
|
21 194
|
7 796
|
9 995
|
14 006
|
14 792
|
12 895
|
15 136
|
19 512
|
17 658
|
22 837
|
23 204
|
25 011
|
|
| Total Current Liabilities |
2 962
|
2 480
|
3 437
|
4 173
|
4 407
|
8 628
|
8 035
|
7 001
|
16 142
|
32 204
|
34 035
|
28 710
|
30 778
|
25 150
|
34 473
|
44 572
|
49 620
|
43 744
|
57 134
|
67 243
|
74 540
|
80 042
|
70 438
|
73 603
|
|
| Long-Term Debt |
2 689
|
2 849
|
4 215
|
5 439
|
7 500
|
8 232
|
6 461
|
8 907
|
17 072
|
12 281
|
16 158
|
16 531
|
7 137
|
4 105
|
6 493
|
21 559
|
37 002
|
41 663
|
59 701
|
55 213
|
50 489
|
44 040
|
33 866
|
26 168
|
|
| Deferred Income Tax |
807
|
805
|
952
|
1 038
|
1 137
|
1 967
|
1 979
|
2 158
|
2 961
|
3 195
|
4 051
|
4 938
|
5 358
|
6 110
|
7 012
|
7 435
|
8 389
|
8 232
|
7 477
|
9 209
|
9 014
|
12 590
|
16 530
|
17 988
|
|
| Minority Interest |
1
|
15
|
20
|
33
|
0
|
0
|
0
|
0
|
0
|
8
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 280
|
1 330
|
1 366
|
1 435
|
1 796
|
2 514
|
6 495
|
8 755
|
7 996
|
8 887
|
14 257
|
15 486
|
11 076
|
9 718
|
7 644
|
|
| Total Liabilities |
6 459
N/A
|
6 149
-5%
|
8 623
+40%
|
10 682
+24%
|
13 044
+22%
|
18 827
+44%
|
16 476
-12%
|
18 067
+10%
|
36 175
+100%
|
48 968
+35%
|
55 581
+14%
|
51 546
-7%
|
44 710
-13%
|
37 162
-17%
|
50 492
+36%
|
80 062
+59%
|
103 766
+30%
|
101 636
-2%
|
133 200
+31%
|
145 921
+10%
|
149 528
+2%
|
147 748
-1%
|
130 552
-12%
|
125 403
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
363
|
363
|
383
|
383
|
383
|
464
|
489
|
504
|
504
|
504
|
504
|
504
|
504
|
509
|
509
|
509
|
572
|
572
|
572
|
635
|
635
|
635
|
635
|
635
|
|
| Retained Earnings |
1 831
|
2 885
|
3 428
|
3 418
|
3 751
|
4 207
|
6 040
|
8 191
|
14 284
|
18 401
|
22 185
|
28 124
|
37 732
|
51 439
|
61 422
|
71 168
|
76 531
|
81 332
|
81 500
|
85 120
|
89 315
|
95 545
|
109 615
|
116 850
|
|
| Additional Paid In Capital |
1 196
|
1 196
|
2 181
|
2 175
|
2 172
|
4 528
|
5 219
|
5 660
|
5 660
|
5 660
|
5 660
|
5 660
|
5 660
|
6 086
|
6 086
|
6 086
|
20 867
|
20 867
|
20 867
|
31 318
|
31 318
|
31 318
|
31 318
|
31 318
|
|
| Unrealized Security Profit/Loss |
47
|
38
|
29
|
35
|
33
|
32
|
32
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
31
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
117
|
46
|
890
|
801
|
470
|
52
|
310
|
1 819
|
3 875
|
2 002
|
4 895
|
234
|
2 404
|
3 670
|
2 673
|
3 777
|
1 747
|
2 577
|
1 177
|
|
| Total Equity |
3 437
N/A
|
4 482
+30%
|
6 021
+34%
|
6 011
0%
|
6 340
+5%
|
9 348
+47%
|
11 825
+26%
|
13 496
+14%
|
19 678
+46%
|
24 125
+23%
|
28 328
+17%
|
34 009
+20%
|
45 746
+35%
|
54 190
+18%
|
66 046
+22%
|
72 900
+10%
|
97 767
+34%
|
100 398
+3%
|
99 300
-1%
|
114 431
+15%
|
117 521
+3%
|
125 782
+7%
|
139 022
+11%
|
147 657
+6%
|
|
| Total Liabilities & Equity |
9 896
N/A
|
10 630
+7%
|
14 645
+38%
|
16 693
+14%
|
19 384
+16%
|
28 175
+45%
|
28 301
+0%
|
31 563
+12%
|
55 853
+77%
|
73 093
+31%
|
83 909
+15%
|
85 554
+2%
|
90 456
+6%
|
91 352
+1%
|
116 538
+28%
|
152 961
+31%
|
201 532
+32%
|
202 034
+0%
|
232 500
+15%
|
260 353
+12%
|
267 050
+3%
|
273 530
+2%
|
269 573
-1%
|
273 060
+1%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
363
|
363
|
334
|
383
|
383
|
464
|
488
|
504
|
504
|
504
|
504
|
504
|
509
|
509
|
509
|
509
|
572
|
572
|
572
|
635
|
635
|
635
|
635
|
635
|
|