Aptech Ltd
NSE:APTECHT
Balance Sheet
Balance Sheet Decomposition
Aptech Ltd
Current Assets | 3.4B |
Cash & Short-Term Investments | 1.5B |
Receivables | 1.1B |
Other Current Assets | 736.6m |
Non-Current Assets | 1.1B |
Long-Term Investments | 300.6m |
PP&E | 213m |
Intangibles | 63.5m |
Other Non-Current Assets | 487.7m |
Current Liabilities | 1.9B |
Accounts Payable | 491.9m |
Short-Term Debt | 145.2m |
Other Current Liabilities | 1.3B |
Non-Current Liabilities | 77.7m |
Long-Term Debt | 54.5m |
Other Non-Current Liabilities | 23.2m |
Balance Sheet
Aptech Ltd
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
122
|
379
|
328
|
290
|
88
|
64
|
22
|
128
|
466
|
720
|
|
Cash |
0
|
0
|
0
|
0
|
88
|
64
|
22
|
128
|
466
|
370
|
|
Cash Equivalents |
122
|
379
|
328
|
290
|
0
|
0
|
0
|
0
|
0
|
350
|
|
Short-Term Investments |
326
|
0
|
76
|
239
|
366
|
298
|
365
|
344
|
386
|
821
|
|
Total Receivables |
335
|
399
|
401
|
466
|
738
|
842
|
872
|
729
|
855
|
818
|
|
Accounts Receivables |
329
|
337
|
361
|
418
|
729
|
835
|
851
|
721
|
842
|
812
|
|
Other Receivables |
6
|
62
|
40
|
48
|
9
|
7
|
21
|
9
|
12
|
6
|
|
Inventory |
51
|
32
|
21
|
10
|
20
|
25
|
33
|
31
|
208
|
434
|
|
Other Current Assets |
98
|
0
|
33
|
44
|
146
|
161
|
162
|
144
|
214
|
507
|
|
Total Current Assets |
932
|
809
|
859
|
1 049
|
1 357
|
1 390
|
1 454
|
1 377
|
2 129
|
3 300
|
|
PP&E Net |
217
|
193
|
177
|
208
|
159
|
142
|
175
|
123
|
120
|
200
|
|
PP&E Gross |
217
|
0
|
0
|
0
|
159
|
142
|
175
|
123
|
120
|
200
|
|
Accumulated Depreciation |
248
|
0
|
0
|
0
|
67
|
94
|
142
|
199
|
225
|
251
|
|
Intangible Assets |
120
|
145
|
150
|
147
|
150
|
157
|
128
|
92
|
73
|
55
|
|
Goodwill |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Note Receivable |
95
|
342
|
140
|
167
|
69
|
98
|
140
|
80
|
152
|
80
|
|
Long-Term Investments |
1 150
|
1 108
|
1 087
|
1 098
|
1 317
|
1 332
|
1 331
|
322
|
264
|
762
|
|
Other Long-Term Assets |
162
|
0
|
209
|
192
|
186
|
186
|
187
|
246
|
368
|
416
|
|
Other Assets |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
2 677
N/A
|
2 597
-3%
|
2 621
+1%
|
2 861
+9%
|
3 238
+13%
|
3 304
+2%
|
3 415
+3%
|
2 239
-34%
|
3 107
+39%
|
4 814
+55%
|
|
Liabilities | |||||||||||
Accounts Payable |
94
|
97
|
118
|
139
|
164
|
186
|
169
|
164
|
267
|
993
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
226
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
37
|
14
|
2
|
9
|
|
Other Current Liabilities |
311
|
249
|
255
|
227
|
259
|
309
|
349
|
369
|
715
|
1 164
|
|
Total Current Liabilities |
405
|
346
|
373
|
366
|
423
|
494
|
781
|
547
|
983
|
2 166
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
15
|
3
|
0
|
60
|
|
Other Liabilities |
23
|
21
|
18
|
21
|
23
|
23
|
24
|
25
|
25
|
24
|
|
Total Liabilities |
428
N/A
|
367
-14%
|
391
+7%
|
387
-1%
|
445
+15%
|
517
+16%
|
821
+59%
|
576
-30%
|
1 008
+75%
|
2 250
+123%
|
|
Equity | |||||||||||
Common Stock |
399
|
399
|
399
|
399
|
399
|
399
|
403
|
407
|
414
|
414
|
|
Retained Earnings |
953
|
1 831
|
1 831
|
2 075
|
1 319
|
1 329
|
1 066
|
1 188
|
1 588
|
2 050
|
|
Additional Paid In Capital |
898
|
0
|
0
|
0
|
898
|
898
|
958
|
1 033
|
1 149
|
1 164
|
|
Other Equity |
1
|
0
|
0
|
0
|
177
|
162
|
167
|
964
|
1 052
|
1 064
|
|
Total Equity |
2 250
N/A
|
2 230
-1%
|
2 230
0%
|
2 474
+11%
|
2 792
+13%
|
2 788
0%
|
2 594
-7%
|
1 664
-36%
|
2 099
+26%
|
2 564
+22%
|
|
Total Liabilities & Equity |
2 677
N/A
|
2 597
-3%
|
2 621
+1%
|
2 861
+9%
|
3 238
+13%
|
3 304
+2%
|
3 415
+3%
|
2 239
-34%
|
3 107
+39%
|
4 814
+55%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
40
|
40
|
40
|
40
|
40
|
40
|
40
|
41
|
41
|
58
|