Aptech Ltd
NSE:APTECHT
Cash Flow Statement
Cash Flow Statement
Aptech Ltd
Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||
Net Income |
172
|
(89)
|
88
|
305
|
434
|
498
|
823
|
874
|
|
Depreciation & Amortization |
132
|
134
|
125
|
105
|
83
|
70
|
65
|
70
|
|
Other Non-Cash Items |
182
|
114
|
(3)
|
(22)
|
(21)
|
15
|
27
|
(45)
|
|
Cash Taxes Paid |
88
|
30
|
(26)
|
32
|
164
|
173
|
121
|
108
|
|
Cash Interest Paid |
11
|
17
|
17
|
5
|
2
|
1
|
2
|
9
|
|
Change in Working Capital |
(583)
|
(230)
|
199
|
(104)
|
(46)
|
(90)
|
72
|
(382)
|
|
Cash from Operating Activities |
(98)
N/A
|
(71)
+27%
|
408
N/A
|
283
-31%
|
450
+59%
|
493
+10%
|
987
+100%
|
518
-47%
|
|
Investing Cash Flow | |||||||||
Capital Expenditures |
(59)
|
(7)
|
(36)
|
(36)
|
(61)
|
(67)
|
(68)
|
(109)
|
|
Other Items |
275
|
66
|
(19)
|
75
|
52
|
(67)
|
(473)
|
(330)
|
|
Cash from Investing Activities |
215
N/A
|
59
-73%
|
(55)
N/A
|
40
N/A
|
(10)
N/A
|
(134)
-1 278%
|
(542)
-305%
|
(439)
+19%
|
|
Financing Cash Flow | |||||||||
Net Issuance of Common Stock |
24
|
27
|
28
|
32
|
45
|
43
|
3
|
3
|
|
Net Issuance of Debt |
198
|
169
|
(256)
|
(227)
|
(11)
|
(2)
|
(3)
|
134
|
|
Cash Paid for Dividends |
(387)
|
(218)
|
0
|
(92)
|
(92)
|
(207)
|
(207)
|
(248)
|
|
Other |
(11)
|
0
|
(14)
|
(1)
|
(4)
|
(22)
|
(1)
|
(9)
|
|
Cash from Financing Activities |
(176)
N/A
|
(22)
+87%
|
(243)
-993%
|
(287)
-18%
|
(61)
+79%
|
(188)
-210%
|
(208)
-10%
|
(121)
+42%
|
|
Change in Cash | |||||||||
Net Change in Cash |
(59)
N/A
|
(35)
+41%
|
111
N/A
|
36
-68%
|
380
+966%
|
171
-55%
|
238
+39%
|
(41)
N/A
|
|
Free Cash Flow | |||||||||
Free Cash Flow |
(157)
N/A
|
(79)
+50%
|
372
N/A
|
248
-33%
|
389
+57%
|
426
+10%
|
918
+116%
|
410
-55%
|