Arvind Ltd
NSE:ARVIND
Balance Sheet
Balance Sheet Decomposition
Arvind Ltd
Arvind Ltd
Balance Sheet
Arvind Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
2 961
|
284
|
175
|
205
|
240
|
259
|
210
|
310
|
440
|
334
|
405
|
1 609
|
442
|
328
|
291
|
208
|
395
|
706
|
501
|
271
|
598
|
568
|
1 145
|
1 127
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
259
|
210
|
310
|
440
|
243
|
405
|
1 546
|
7
|
0
|
0
|
205
|
372
|
706
|
501
|
265
|
598
|
1
|
573
|
564
|
|
| Cash Equivalents |
2 961
|
284
|
175
|
205
|
240
|
0
|
0
|
0
|
0
|
91
|
0
|
63
|
435
|
328
|
291
|
3
|
23
|
0
|
0
|
6
|
0
|
567
|
572
|
562
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
23
|
24
|
87
|
157
|
126
|
175
|
175
|
13
|
221
|
68
|
16
|
29
|
62
|
184
|
210
|
144
|
179
|
232
|
585
|
|
| Total Receivables |
3 410
|
2 308
|
4 410
|
7 781
|
9 340
|
5 740
|
7 042
|
7 106
|
8 108
|
6 581
|
9 741
|
10 427
|
15 862
|
11 516
|
13 534
|
12 215
|
25 566
|
14 446
|
13 604
|
13 926
|
14 670
|
12 520
|
12 721
|
13 812
|
|
| Accounts Receivables |
1 783
|
787
|
1 665
|
2 020
|
1 673
|
2 065
|
2 839
|
2 817
|
4 259
|
5 018
|
6 422
|
7 547
|
10 093
|
6 361
|
7 682
|
7 948
|
17 670
|
8 971
|
10 477
|
10 917
|
11 086
|
9 711
|
10 699
|
11 779
|
|
| Other Receivables |
1 627
|
1 521
|
2 745
|
5 761
|
7 667
|
3 675
|
4 203
|
4 289
|
3 849
|
1 563
|
3 319
|
2 880
|
5 769
|
5 155
|
5 852
|
4 267
|
7 896
|
5 475
|
3 127
|
3 009
|
3 584
|
2 809
|
2 022
|
2 033
|
|
| Inventory |
3 636
|
5 472
|
4 922
|
6 060
|
7 043
|
7 575
|
7 281
|
7 337
|
8 012
|
12 363
|
11 261
|
14 129
|
16 281
|
18 915
|
20 827
|
25 759
|
27 382
|
17 054
|
13 383
|
12 576
|
22 752
|
17 306
|
20 519
|
22 153
|
|
| Other Current Assets |
266
|
216
|
128
|
457
|
594
|
618
|
831
|
33
|
51
|
1 688
|
1 381
|
2 505
|
3 827
|
3 864
|
2 002
|
2 636
|
2 024
|
2 636
|
2 705
|
2 063
|
2 233
|
598
|
679
|
605
|
|
| Total Current Assets |
10 272
|
8 280
|
9 634
|
14 503
|
17 217
|
14 215
|
15 387
|
14 873
|
16 767
|
21 092
|
22 962
|
28 845
|
36 425
|
34 843
|
36 722
|
40 834
|
55 394
|
34 904
|
30 377
|
29 046
|
40 397
|
31 170
|
34 724
|
37 719
|
|
| PP&E Net |
22 092
|
20 476
|
19 133
|
18 108
|
17 519
|
20 962
|
21 282
|
24 736
|
23 484
|
24 717
|
26 564
|
27 680
|
29 028
|
31 172
|
33 882
|
35 298
|
37 153
|
34 941
|
37 904
|
35 719
|
33 151
|
33 053
|
33 262
|
38 398
|
|
| PP&E Gross |
22 092
|
20 476
|
19 133
|
18 108
|
17 519
|
20 962
|
21 282
|
24 736
|
23 484
|
24 717
|
0
|
27 680
|
29 028
|
31 172
|
33 882
|
35 298
|
37 153
|
34 941
|
37 904
|
35 719
|
33 151
|
33 053
|
33 262
|
38 398
|
|
| Accumulated Depreciation |
3 596
|
5 398
|
7 060
|
8 459
|
10 636
|
9 555
|
11 339
|
12 793
|
13 821
|
15 151
|
0
|
15 395
|
17 063
|
2 257
|
3 696
|
4 927
|
7 891
|
7 265
|
9 234
|
11 190
|
13 102
|
14 916
|
16 977
|
18 476
|
|
| Intangible Assets |
25
|
25
|
0
|
0
|
111
|
0
|
0
|
0
|
901
|
1 456
|
1 066
|
1 121
|
1 025
|
504
|
971
|
1 764
|
1 917
|
1 286
|
964
|
596
|
348
|
242
|
161
|
162
|
|
| Goodwill |
2 204
|
1 814
|
485
|
581
|
5 607
|
3 785
|
3 775
|
0
|
507
|
0
|
220
|
220
|
220
|
15
|
183
|
179
|
1 370
|
262
|
267
|
146
|
90
|
90
|
90
|
79
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 234
|
52
|
3 430
|
5 532
|
2 648
|
2 726
|
3 124
|
3 368
|
588
|
476
|
620
|
511
|
230
|
339
|
734
|
|
| Long-Term Investments |
216
|
70
|
972
|
1 381
|
397
|
184
|
169
|
83
|
437
|
440
|
417
|
568
|
1 281
|
4 337
|
5 518
|
3 235
|
1 151
|
1 231
|
1 268
|
978
|
2 452
|
3 900
|
3 553
|
2 817
|
|
| Other Long-Term Assets |
5 391
|
3 325
|
0
|
0
|
0
|
0
|
95
|
170
|
11
|
100
|
2 771
|
470
|
122
|
1 583
|
1 919
|
2 247
|
2 231
|
124
|
399
|
103
|
98
|
451
|
476
|
1 082
|
|
| Other Assets |
2 204
|
1 814
|
485
|
581
|
5 607
|
3 785
|
3 775
|
0
|
507
|
0
|
220
|
220
|
220
|
15
|
183
|
179
|
1 370
|
262
|
267
|
146
|
90
|
90
|
90
|
79
|
|
| Total Assets |
40 200
N/A
|
33 989
-15%
|
30 224
-11%
|
34 572
+14%
|
40 851
+18%
|
39 145
-4%
|
40 708
+4%
|
39 861
-2%
|
42 084
+6%
|
50 039
+19%
|
54 052
+8%
|
62 334
+15%
|
73 632
+18%
|
75 103
+2%
|
81 920
+9%
|
86 680
+6%
|
102 584
+18%
|
73 336
-29%
|
71 654
-2%
|
67 207
-6%
|
77 046
+15%
|
69 136
-10%
|
72 604
+5%
|
80 990
+12%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
619
|
792
|
138
|
126
|
118
|
15
|
301
|
329
|
157
|
9 388
|
8 934
|
10 978
|
3 222
|
10 501
|
12 142
|
14 265
|
21 472
|
13 580
|
12 599
|
14 003
|
21 828
|
12 376
|
13 753
|
16 552
|
|
| Accrued Liabilities |
217
|
169
|
15
|
23
|
37
|
17
|
18
|
17
|
14
|
225
|
623
|
759
|
1 112
|
895
|
1 158
|
1 286
|
1 642
|
1 191
|
1 154
|
1 124
|
1 219
|
1 483
|
1 604
|
1 711
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
10 695
|
11 749
|
12 806
|
14 488
|
18 681
|
19 953
|
20 253
|
22 638
|
16 014
|
11 752
|
6 307
|
10 017
|
7 515
|
9 276
|
9 816
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 463
|
1 763
|
1 750
|
1 978
|
3 016
|
3 309
|
1 440
|
2 106
|
1 637
|
2 974
|
2 535
|
192
|
2 951
|
1 608
|
1 350
|
|
| Other Current Liabilities |
3 108
|
1 575
|
1 587
|
2 359
|
2 780
|
4 029
|
4 238
|
5 387
|
6 787
|
840
|
2 063
|
3 049
|
12 388
|
2 729
|
1 772
|
2 044
|
3 190
|
1 654
|
2 272
|
1 993
|
3 104
|
4 075
|
4 757
|
5 649
|
|
| Total Current Liabilities |
3 943
|
2 536
|
1 740
|
2 507
|
2 935
|
4 061
|
4 557
|
5 733
|
6 958
|
23 610
|
25 132
|
29 342
|
33 188
|
35 822
|
38 333
|
39 289
|
51 048
|
34 075
|
30 750
|
25 963
|
36 360
|
28 399
|
30 997
|
35 077
|
|
| Long-Term Debt |
22 701
|
19 186
|
16 594
|
18 973
|
21 736
|
20 998
|
21 813
|
22 786
|
21 382
|
8 945
|
7 770
|
10 051
|
13 455
|
13 703
|
14 926
|
7 566
|
8 487
|
9 348
|
11 675
|
12 371
|
8 441
|
4 708
|
3 596
|
4 457
|
|
| Deferred Income Tax |
135
|
133
|
167
|
166
|
249
|
253
|
255
|
256
|
134
|
217
|
189
|
58
|
435
|
228
|
675
|
1 429
|
708
|
408
|
271
|
96
|
1 226
|
952
|
682
|
1 250
|
|
| Minority Interest |
835
|
711
|
665
|
773
|
739
|
654
|
220
|
110
|
141
|
161
|
91
|
108
|
242
|
402
|
556
|
1 514
|
3 053
|
863
|
580
|
473
|
557
|
586
|
780
|
853
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
310
|
643
|
158
|
593
|
235
|
483
|
651
|
966
|
1 212
|
1 460
|
1 138
|
1 293
|
1 111
|
957
|
1 035
|
1 122
|
1 492
|
|
| Total Liabilities |
27 615
N/A
|
22 565
-18%
|
19 165
-15%
|
22 419
+17%
|
25 659
+14%
|
25 967
+1%
|
26 845
+3%
|
29 195
+9%
|
29 258
+0%
|
33 091
+13%
|
33 776
+2%
|
39 794
+18%
|
47 803
+20%
|
50 806
+6%
|
55 456
+9%
|
51 010
-8%
|
64 756
+27%
|
45 832
-29%
|
44 569
-3%
|
40 014
-10%
|
47 540
+19%
|
35 680
-25%
|
37 176
+4%
|
43 129
+16%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
2 096
|
2 454
|
2 649
|
2 614
|
2 655
|
2 556
|
2 520
|
2 388
|
2 320
|
2 544
|
2 580
|
2 580
|
2 582
|
2 582
|
2 582
|
2 584
|
2 586
|
2 586
|
2 588
|
2 588
|
2 589
|
2 606
|
2 615
|
2 618
|
|
| Retained Earnings |
2 793
|
1 246
|
616
|
1 744
|
3 254
|
4 095
|
3 375
|
1 377
|
2 091
|
3 917
|
9 344
|
10 941
|
13 802
|
14 585
|
17 682
|
27 245
|
29 460
|
19 373
|
19 611
|
19 602
|
21 920
|
25 999
|
28 150
|
30 552
|
|
| Additional Paid In Capital |
7 697
|
7 698
|
7 794
|
7 794
|
9 287
|
6 532
|
7 515
|
7 515
|
7 205
|
7 114
|
6 535
|
6 535
|
6 544
|
6 548
|
5 550
|
5 589
|
5 648
|
5 648
|
5 620
|
5 630
|
5 692
|
5 732
|
5 744
|
5 782
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
245
|
245
|
807
|
3 059
|
2 848
|
2 778
|
2 746
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
27
|
0
|
2
|
4
|
4
|
208
|
860
|
404
|
314
|
1 032
|
295
|
157
|
582
|
649
|
252
|
134
|
103
|
733
|
627
|
695
|
880
|
1 081
|
1 090
|
|
| Total Equity |
12 585
N/A
|
11 424
-9%
|
11 059
-3%
|
12 153
+10%
|
15 193
+25%
|
13 179
-13%
|
13 863
+5%
|
10 665
-23%
|
12 826
+20%
|
16 948
+32%
|
20 276
+20%
|
22 540
+11%
|
25 830
+15%
|
24 297
-6%
|
26 464
+9%
|
35 670
+35%
|
37 829
+6%
|
27 504
-27%
|
27 086
-2%
|
27 193
+0%
|
29 505
+9%
|
33 456
+13%
|
35 428
+6%
|
37 861
+7%
|
|
| Total Liabilities & Equity |
40 200
N/A
|
33 989
-15%
|
30 224
-11%
|
34 572
+14%
|
40 851
+18%
|
39 145
-4%
|
40 708
+4%
|
39 861
-2%
|
42 084
+6%
|
50 039
+19%
|
54 052
+8%
|
62 334
+15%
|
73 632
+18%
|
75 103
+2%
|
81 920
+9%
|
86 680
+6%
|
102 584
+18%
|
73 336
-29%
|
71 654
-2%
|
67 207
-6%
|
77 046
+15%
|
69 136
-10%
|
72 604
+5%
|
80 990
+12%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
176
|
176
|
195
|
195
|
209
|
209
|
219
|
219
|
219
|
254
|
255
|
258
|
258
|
258
|
258
|
258
|
259
|
259
|
259
|
259
|
261
|
261
|
262
|
262
|
|
| Preferred Shares Outstanding |
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|