Arvind Ltd
NSE:ARVIND

Watchlist Manager
Arvind Ltd Logo
Arvind Ltd
NSE:ARVIND
Watchlist
Price: 318.65 INR 0.5% Market Closed
Market Cap: 83.5B INR

Relative Value

The Relative Value of one ARVIND stock under the Base Case scenario is 452.27 INR. Compared to the current market price of 318.65 INR, Arvind Ltd is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ARVIND Relative Value
Base Case
452.27 INR
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
41
Median 3Y
1
Median 5Y
0.5
Industry
1
Forward
0.9
vs History
44
vs Industry
18
Median 3Y
21.3
Median 5Y
17.9
Industry
18
Forward
22.8
vs History
31
vs Industry
28
Median 3Y
10.2
Median 5Y
5.2
Industry
10.2
vs History
9
vs Industry
9
Median 3Y
52.4
Median 5Y
42.4
Industry
18.3
vs History
33
vs Industry
21
Median 3Y
2.2
Median 5Y
1.3
Industry
1.3
vs History
31
vs Industry
43
Median 3Y
1
Median 5Y
0.7
Industry
1.2
Forward
0.9
vs History
34
vs Industry
56
Median 3Y
1.9
Median 5Y
1.6
Industry
3.9
vs History
33
vs Industry
32
Median 3Y
9.5
Median 5Y
7.9
Industry
9.8
Forward
9.5
vs History
42
vs Industry
26
Median 3Y
13.6
Median 5Y
13
Industry
13.3
Forward
13.8
vs History
30
vs Industry
29
Median 3Y
10.6
Median 5Y
7.9
Industry
11.4
vs History
15
vs Industry
16
Median 3Y
24.3
Median 5Y
11.7
Industry
15.1
vs History
28
vs Industry
26
Median 3Y
1.4
Median 5Y
0.9
Industry
1

Multiples Across Competitors

ARVIND Competitors Multiples
Arvind Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IN
Arvind Ltd
NSE:ARVIND
83.5B INR 1 20.3 9.5 13.6
HK
Cecep Costin New Materials Group Ltd
HKEX:2228
40.2B HKD 52.9 -183.2 -92.3 -92.3
CN
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
32.6B CNY 3.6 -70.2 -162 -162
TW
Eclat Textile Co Ltd
TWSE:1476
104.3B TWD 2.7 18.5 13.1 14.6
IN
Spentex Industries Ltd
NSE:SPENTEX
291.1B INR 127 -610.1 -649.9 -602.8
CN
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
20.7B CNY 8.4 81.7 67.1 67.1
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
260B INR 26.4 139.2 -321.4 -255.8
CN
Weiqiao Textile Co Ltd
HKEX:2698
19B HKD 1.1 -12.1 -7 -7
UK
Coats Group PLC
LSE:COA
1.6B GBP 1.5 27.5 157.3 199.1
TW
Ruentex Industries Ltd
TWSE:2915
58.3B TWD 20.9 6.5 178.2 245
IN
Welspun India Ltd
NSE:WELSPUNIND
146.2B INR 1.7 27.8 13.8 22
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IN
Arvind Ltd
NSE:ARVIND
Average EV/EBITDA: 73.2
9.5
14%
0.7
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -92.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -162 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
13.1
6%
2.2
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -649.9 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -321.4 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7 N/A N/A
UK
Coats Group PLC
LSE:COA
157.3
13%
12.1
TW
Ruentex Industries Ltd
TWSE:2915
178.2
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
13.8
39%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IN
Arvind Ltd
NSE:ARVIND
Average EV/EBIT: 93.5
13.6
16%
0.9
HK
C
Cecep Costin New Materials Group Ltd
HKEX:2228
Negative Multiple: -92.3 N/A N/A
CN
S
Shijiazhuang ChangShan BeiMing Technology Co Ltd
SZSE:000158
Negative Multiple: -162 N/A N/A
TW
Eclat Textile Co Ltd
TWSE:1476
14.6
6%
2.4
IN
S
Spentex Industries Ltd
NSE:SPENTEX
Negative Multiple: -602.8 N/A N/A
CN
H
Hmt Xiamen New Technical Materials Co Ltd
SSE:603306
67.1
N/A N/A
IN
Sumeet Industries Ltd
NSE:SUMEETINDS
Negative Multiple: -255.8 N/A N/A
CN
W
Weiqiao Textile Co Ltd
HKEX:2698
Negative Multiple: -7 N/A N/A
UK
Coats Group PLC
LSE:COA
199.1
17%
11.7
TW
Ruentex Industries Ltd
TWSE:2915
245
N/A N/A
IN
W
Welspun India Ltd
NSE:WELSPUNIND
22
65%
0.3