Arvind Smartspaces Ltd
NSE:ARVSMART
Cash Flow Statement
Cash Flow Statement
Arvind Smartspaces Ltd
| Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||
| Net Income |
654
|
525
|
145
|
235
|
376
|
494
|
396
|
504
|
757
|
1 180
|
1 652
|
1 358
|
|
| Depreciation & Amortization |
11
|
12
|
11
|
11
|
15
|
21
|
27
|
37
|
45
|
47
|
49
|
55
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
12
|
0
|
12
|
0
|
21
|
0
|
|
| Other Non-Cash Items |
248
|
267
|
252
|
202
|
135
|
67
|
98
|
386
|
358
|
84
|
213
|
280
|
|
| Cash Taxes Paid |
131
|
42
|
2
|
59
|
138
|
373
|
364
|
174
|
152
|
220
|
512
|
591
|
|
| Cash Interest Paid |
241
|
265
|
273
|
230
|
145
|
70
|
46
|
386
|
411
|
82
|
183
|
359
|
|
| Change in Working Capital |
(1 070)
|
(318)
|
502
|
1 043
|
1 080
|
(913)
|
(1 532)
|
868
|
(855)
|
(2 280)
|
(2 755)
|
(1 688)
|
|
| Cash from Operating Activities |
(157)
N/A
|
485
N/A
|
910
+88%
|
1 491
+64%
|
1 606
+8%
|
(330)
N/A
|
(1 010)
-206%
|
1 794
N/A
|
305
-83%
|
(969)
N/A
|
(840)
+13%
|
5
N/A
|
|
| Investing Cash Flow | |||||||||||||
| Capital Expenditures |
(68)
|
(72)
|
(121)
|
(129)
|
(95)
|
(125)
|
(105)
|
(88)
|
(159)
|
(185)
|
(155)
|
(199)
|
|
| Other Items |
3
|
(33)
|
(299)
|
(735)
|
388
|
270
|
(710)
|
(744)
|
(118)
|
(629)
|
(940)
|
490
|
|
| Cash from Investing Activities |
(66)
N/A
|
(105)
-60%
|
(420)
-301%
|
(864)
-105%
|
293
N/A
|
145
-50%
|
(815)
N/A
|
(832)
-2%
|
(278)
+67%
|
(814)
-193%
|
(1 095)
-35%
|
291
N/A
|
|
| Financing Cash Flow | |||||||||||||
| Net Issuance of Common Stock |
13
|
0
|
0
|
73
|
925
|
967
|
218
|
103
|
6
|
44
|
39
|
23
|
|
| Net Issuance of Debt |
471
|
111
|
(148)
|
(827)
|
(1 512)
|
(140)
|
863
|
(654)
|
(411)
|
638
|
1 423
|
15
|
|
| Cash Paid for Dividends |
(64)
|
0
|
0
|
0
|
0
|
0
|
0
|
(150)
|
(149)
|
(158)
|
(158)
|
(273)
|
|
| Other |
(207)
|
(306)
|
(46)
|
101
|
(153)
|
(256)
|
(129)
|
(248)
|
520
|
1 553
|
551
|
(596)
|
|
| Cash from Financing Activities |
214
N/A
|
(195)
N/A
|
(194)
+1%
|
(653)
-236%
|
(740)
-13%
|
572
N/A
|
953
+67%
|
(948)
N/A
|
(33)
+97%
|
2 076
N/A
|
1 855
-11%
|
(831)
N/A
|
|
| Change in Cash | |||||||||||||
| Net Change in Cash |
(9)
N/A
|
185
N/A
|
296
+59%
|
(26)
N/A
|
1 159
N/A
|
387
-67%
|
(873)
N/A
|
14
N/A
|
(6)
N/A
|
294
N/A
|
(79)
N/A
|
(535)
-575%
|
|
| Free Cash Flow | |||||||||||||
| Free Cash Flow |
(225)
N/A
|
413
N/A
|
789
+91%
|
1 363
+73%
|
1 511
+11%
|
(455)
N/A
|
(1 116)
-145%
|
1 707
N/A
|
146
-91%
|
(1 153)
N/A
|
(995)
+14%
|
(194)
+81%
|
|